| Gross Sales |
142.90 |
140.47 |
136.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.90 |
140.47 |
136.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.82 |
9.02 |
27.35 |
| Total Income |
152.72 |
149.48 |
164.05 |
| Total Expenditure |
132.33 |
177.65 |
120.13 |
| PBIDT |
20.39 |
-28.17 |
43.92 |
| Interest |
0.88 |
0.97 |
1.12 |
| PBDT |
19.51 |
-29.14 |
42.80 |
| Depreciation |
7.98 |
8.50 |
8.84 |
| Tax |
1.99 |
5.19 |
3.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.19 |
5.03 |
| Reported Profit After Tax |
9.58 |
-42.65 |
25.63 |
| Extra-ordinary Items |
-1.47 |
-44.57 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.05 |
1.92 |
25.63 |
| EPS (Unit Curr.) |
1.01 |
-4.49 |
2.70 |
| EPS (Adj) (Unit Curr.) |
1.01 |
-4.49 |
2.70 |
| Calculated EPS (Unit Curr.) |
1.01 |
-4.49 |
2.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
-4.49 |
2.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.03 |
-17.96 |
10.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.03 |
-17.96 |
10.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
94.99 |
94.99 |
94.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.27 |
-20.05 |
32.13 |
| PBDTM(%) |
13.65 |
-20.74 |
31.31 |
| PATM(%) |
6.70 |
-30.36 |
18.75 |