| Gross Sales |
167.89 |
163.86 |
170.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.89 |
163.86 |
170.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.71 |
6.93 |
5.84 |
| Total Income |
181.60 |
170.80 |
176.21 |
| Total Expenditure |
140.54 |
137.50 |
144.63 |
| PBIDT |
41.06 |
33.29 |
31.58 |
| Interest |
1.20 |
1.02 |
1.16 |
| PBDT |
39.86 |
32.28 |
30.43 |
| Depreciation |
10.48 |
10.57 |
10.23 |
| Tax |
6.79 |
2.57 |
4.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.22 |
1.13 |
0.86 |
| Reported Profit After Tax |
18.36 |
18.00 |
15.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.36 |
18.00 |
15.32 |
| EPS (Unit Curr.) |
1.93 |
1.90 |
1.61 |
| EPS (Adj) (Unit Curr.) |
1.93 |
1.90 |
1.61 |
| Calculated EPS (Unit Curr.) |
1.93 |
1.90 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.93 |
1.90 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.73 |
7.58 |
6.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.73 |
7.58 |
6.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
94.99 |
94.99 |
94.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.46 |
20.32 |
18.54 |
| PBDTM(%) |
23.74 |
19.70 |
17.86 |
| PATM(%) |
10.94 |
10.98 |
8.99 |