| Gross Sales |
136.70 |
137.17 |
143.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.70 |
137.17 |
143.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.35 |
10.30 |
1.56 |
| Total Income |
164.05 |
147.47 |
144.63 |
| Total Expenditure |
120.13 |
158.37 |
126.61 |
| PBIDT |
43.92 |
-10.90 |
18.02 |
| Interest |
1.12 |
1.89 |
1.12 |
| PBDT |
42.80 |
-12.78 |
16.91 |
| Depreciation |
8.84 |
8.98 |
9.72 |
| Tax |
3.30 |
11.35 |
4.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.03 |
1.26 |
-2.45 |
| Reported Profit After Tax |
25.63 |
-34.37 |
5.36 |
| Extra-ordinary Items |
0.00 |
-23.71 |
0.50 |
| Adjusted Profit After Extra-ordinary item |
25.63 |
-10.66 |
4.86 |
| EPS (Unit Curr.) |
2.70 |
-3.62 |
0.56 |
| EPS (Adj) (Unit Curr.) |
2.70 |
-3.62 |
0.56 |
| Calculated EPS (Unit Curr.) |
2.70 |
-3.62 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
2.70 |
-3.62 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.79 |
-14.47 |
2.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.79 |
-14.47 |
2.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
94.99 |
94.99 |
94.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.13 |
-7.95 |
12.59 |
| PBDTM(%) |
31.31 |
-9.32 |
11.82 |
| PATM(%) |
18.75 |
-25.06 |
3.75 |