| Gross Sales |
140.47 |
136.70 |
137.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.47 |
136.70 |
137.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.02 |
27.35 |
10.30 |
| Total Income |
149.48 |
164.05 |
147.47 |
| Total Expenditure |
177.65 |
120.13 |
158.37 |
| PBIDT |
-28.17 |
43.92 |
-10.90 |
| Interest |
0.97 |
1.12 |
1.89 |
| PBDT |
-29.14 |
42.80 |
-12.78 |
| Depreciation |
8.50 |
8.84 |
8.98 |
| Tax |
5.19 |
3.30 |
11.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
5.03 |
1.26 |
| Reported Profit After Tax |
-42.65 |
25.63 |
-34.37 |
| Extra-ordinary Items |
-44.57 |
0.00 |
-23.71 |
| Adjusted Profit After Extra-ordinary item |
1.92 |
25.63 |
-10.66 |
| EPS (Unit Curr.) |
-4.49 |
2.70 |
-3.62 |
| EPS (Adj) (Unit Curr.) |
-4.49 |
2.70 |
-3.62 |
| Calculated EPS (Unit Curr.) |
-4.49 |
2.70 |
-3.62 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.49 |
2.70 |
-3.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.96 |
10.79 |
-14.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.96 |
10.79 |
-14.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
94.99 |
94.99 |
94.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-20.05 |
32.13 |
-7.95 |
| PBDTM(%) |
-20.74 |
31.31 |
-9.32 |
| PATM(%) |
-30.36 |
18.75 |
-25.06 |