| Gross Sales |
157.48 |
142.90 |
140.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
157.48 |
142.90 |
140.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.68 |
9.82 |
9.02 |
| Total Income |
165.16 |
152.72 |
149.48 |
| Total Expenditure |
137.57 |
132.33 |
177.65 |
| PBIDT |
27.59 |
20.39 |
-28.17 |
| Interest |
1.48 |
0.88 |
0.97 |
| PBDT |
26.11 |
19.51 |
-29.14 |
| Depreciation |
7.39 |
7.98 |
8.50 |
| Tax |
4.03 |
1.99 |
5.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.47 |
-0.04 |
-0.19 |
| Reported Profit After Tax |
13.23 |
9.58 |
-42.65 |
| Extra-ordinary Items |
1.86 |
-1.47 |
-44.57 |
| Adjusted Profit After Extra-ordinary item |
11.37 |
11.05 |
1.92 |
| EPS (Unit Curr.) |
1.39 |
1.01 |
-4.49 |
| EPS (Adj) (Unit Curr.) |
1.39 |
1.01 |
-4.49 |
| Calculated EPS (Unit Curr.) |
1.39 |
1.01 |
-4.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.39 |
1.01 |
-4.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.57 |
4.03 |
-17.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.57 |
4.03 |
-17.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
94.99 |
94.99 |
94.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.52 |
14.27 |
-20.05 |
| PBDTM(%) |
16.58 |
13.65 |
-20.74 |
| PATM(%) |
8.40 |
6.70 |
-30.36 |