| Gross Sales |
859.79 |
800.68 |
760.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
859.79 |
800.68 |
760.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.54 |
1.04 |
0.64 |
| Total Income |
861.34 |
801.72 |
760.73 |
| Total Expenditure |
729.39 |
689.14 |
660.52 |
| PBIDT |
131.94 |
112.58 |
100.20 |
| Interest |
16.79 |
16.96 |
16.08 |
| PBDT |
115.15 |
95.63 |
84.12 |
| Depreciation |
36.74 |
37.25 |
37.27 |
| Tax |
18.40 |
13.86 |
11.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.65 |
0.10 |
0.15 |
| Reported Profit After Tax |
57.36 |
44.41 |
34.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.36 |
44.41 |
34.79 |
| EPS (Unit Curr.) |
10.20 |
7.90 |
6.19 |
| EPS (Adj) (Unit Curr.) |
10.20 |
7.90 |
6.19 |
| Calculated EPS (Unit Curr.) |
10.20 |
7.90 |
6.19 |
| Calculated EPS (Adj) (Unit Curr.) |
10.20 |
7.90 |
6.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.81 |
31.60 |
24.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.81 |
31.60 |
24.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.22 |
56.22 |
56.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.35 |
14.06 |
13.18 |
| PBDTM(%) |
13.39 |
11.94 |
11.07 |
| PATM(%) |
6.67 |
5.55 |
4.58 |