| Gross Sales |
838.87 |
822.52 |
802.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
838.87 |
822.52 |
802.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.64 |
0.67 |
1.43 |
| Total Income |
839.51 |
823.20 |
804.40 |
| Total Expenditure |
721.72 |
707.38 |
684.17 |
| PBIDT |
117.79 |
115.82 |
120.24 |
| Interest |
20.66 |
21.74 |
26.60 |
| PBDT |
97.14 |
94.08 |
93.63 |
| Depreciation |
37.27 |
37.10 |
36.71 |
| Tax |
13.21 |
12.73 |
12.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.88 |
2.09 |
1.82 |
| Reported Profit After Tax |
44.78 |
42.16 |
42.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.78 |
42.16 |
42.12 |
| EPS (Unit Curr.) |
7.96 |
7.50 |
7.49 |
| EPS (Adj) (Unit Curr.) |
7.96 |
7.50 |
7.49 |
| Calculated EPS (Unit Curr.) |
7.96 |
7.50 |
7.49 |
| Calculated EPS (Adj) (Unit Curr.) |
7.96 |
7.50 |
7.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.86 |
30.00 |
29.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.86 |
30.00 |
29.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.22 |
56.22 |
56.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.04 |
14.08 |
14.97 |
| PBDTM(%) |
11.58 |
11.44 |
11.66 |
| PATM(%) |
5.34 |
5.13 |
5.25 |