| Gross Sales |
1,944.00 |
1,874.00 |
2,005.00 |
| Excise Duty |
195.00 |
158.00 |
156.00 |
| Net Sales |
1,749.00 |
1,716.00 |
1,849.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.00 |
8.00 |
6.00 |
| Total Income |
1,755.00 |
1,724.00 |
1,855.00 |
| Total Expenditure |
1,519.00 |
1,517.00 |
1,543.00 |
| PBIDT |
236.00 |
207.00 |
312.00 |
| Interest |
85.00 |
62.00 |
64.00 |
| PBDT |
151.00 |
145.00 |
248.00 |
| Depreciation |
110.00 |
108.00 |
102.00 |
| Tax |
0.00 |
-11.00 |
10.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.00 |
-7.00 |
-2.00 |
| Reported Profit After Tax |
47.00 |
55.00 |
138.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.00 |
55.00 |
138.00 |
| EPS (Unit Curr.) |
1.31 |
1.52 |
3.80 |
| EPS (Adj) (Unit Curr.) |
1.31 |
1.52 |
3.80 |
| Calculated EPS (Unit Curr.) |
1.30 |
1.52 |
3.81 |
| Calculated EPS (Adj) (Unit Curr.) |
1.30 |
1.52 |
3.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.19 |
6.08 |
15.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.19 |
6.08 |
15.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
181.00 |
181.00 |
181.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.49 |
12.06 |
16.87 |
| PBDTM(%) |
8.63 |
8.45 |
13.41 |
| PATM(%) |
2.69 |
3.21 |
7.46 |