| Gross Sales |
12,126.37 |
9,578.86 |
9,938.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12,126.37 |
9,578.86 |
9,938.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
232.84 |
303.67 |
223.70 |
| Total Income |
12,359.21 |
9,882.53 |
10,162.35 |
| Total Expenditure |
10,302.93 |
8,197.15 |
8,523.10 |
| PBIDT |
2,056.28 |
1,685.38 |
1,639.25 |
| Interest |
5.65 |
5.61 |
4.73 |
| PBDT |
2,050.63 |
1,679.77 |
1,634.52 |
| Depreciation |
196.95 |
192.77 |
192.07 |
| Tax |
446.74 |
336.32 |
368.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.11 |
24.98 |
-6.77 |
| Reported Profit After Tax |
1,392.83 |
1,125.70 |
1,080.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,392.83 |
1,125.70 |
1,080.94 |
| EPS (Unit Curr.) |
69.62 |
56.28 |
54.06 |
| EPS (Adj) (Unit Curr.) |
69.62 |
56.28 |
54.06 |
| Calculated EPS (Unit Curr.) |
69.62 |
56.29 |
54.05 |
| Calculated EPS (Adj) (Unit Curr.) |
69.62 |
56.29 |
54.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
278.50 |
225.14 |
216.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
278.50 |
225.14 |
216.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.01 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.96 |
17.59 |
16.49 |
| PBDTM(%) |
16.91 |
17.54 |
16.45 |
| PATM(%) |
11.49 |
11.75 |
10.88 |