| Gross Sales |
9,938.65 |
10,210.78 |
10,463.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,938.65 |
10,210.78 |
10,463.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
223.70 |
317.51 |
283.00 |
| Total Income |
10,162.35 |
10,528.29 |
10,746.21 |
| Total Expenditure |
8,523.10 |
8,734.30 |
8,947.32 |
| PBIDT |
1,639.25 |
1,793.99 |
1,798.89 |
| Interest |
4.73 |
5.45 |
4.93 |
| PBDT |
1,634.52 |
1,788.54 |
1,793.96 |
| Depreciation |
192.07 |
196.90 |
193.69 |
| Tax |
368.28 |
362.34 |
368.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.77 |
26.46 |
28.04 |
| Reported Profit After Tax |
1,080.94 |
1,202.84 |
1,203.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,080.94 |
1,202.84 |
1,203.54 |
| EPS (Unit Curr.) |
54.06 |
60.15 |
60.18 |
| EPS (Adj) (Unit Curr.) |
54.06 |
60.15 |
60.18 |
| Calculated EPS (Unit Curr.) |
54.05 |
60.14 |
60.18 |
| Calculated EPS (Adj) (Unit Curr.) |
54.05 |
60.14 |
60.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
216.19 |
240.57 |
240.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
216.19 |
240.57 |
240.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
5,000.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.49 |
17.57 |
17.19 |
| PBDTM(%) |
16.45 |
17.52 |
17.15 |
| PATM(%) |
10.88 |
11.78 |
11.50 |