| Gross Sales |
2.48 |
4.82 |
7.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.48 |
4.82 |
7.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.02 |
0.01 |
| Total Income |
2.48 |
4.84 |
7.49 |
| Total Expenditure |
6.85 |
2.64 |
5.08 |
| PBIDT |
-4.37 |
2.20 |
2.40 |
| Interest |
0.91 |
1.27 |
1.44 |
| PBDT |
-5.29 |
0.92 |
0.96 |
| Depreciation |
0.91 |
0.91 |
0.91 |
| Tax |
0.00 |
0.00 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.20 |
0.01 |
0.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.20 |
0.01 |
0.03 |
| EPS (Unit Curr.) |
-4.12 |
0.01 |
0.02 |
| EPS (Adj) (Unit Curr.) |
-4.12 |
0.01 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.01 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.01 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.02 |
0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.02 |
0.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.03 |
15.03 |
15.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
11,270,600.00 |
11,270,600.00 |
11,270,600.00 |
| Public Shareholding (% in Equity) |
74.97 |
74.97 |
74.97 |
| Pledged/Encumbered - No. of Shares |
3,309,535.00 |
3,309,535.00 |
3,309,535.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
87.95 |
87.95 |
87.95 |
| Pledged/Encumbered - % in Total Equity |
22.01 |
22.01 |
22.01 |
| Non Encumbered - No. of Shares |
453,496.00 |
453,496.00 |
453,496.00 |
| Non Encumbered - % in Total Promoters Holding |
12.05 |
12.05 |
12.05 |
| Non Encumbered - % in Total Equity |
3.02 |
3.02 |
3.02 |
| PBIDTM(%) |
-176.21 |
45.64 |
32.09 |
| PBDTM(%) |
-213.31 |
19.09 |
12.83 |
| PATM(%) |
-250.00 |
0.21 |
0.40 |