| Gross Sales |
1,042.39 |
949.14 |
436.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,042.39 |
949.14 |
436.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.91 |
14.38 |
16.18 |
| Total Income |
1,047.30 |
963.52 |
452.18 |
| Total Expenditure |
914.68 |
838.29 |
406.96 |
| PBIDT |
132.62 |
125.23 |
45.22 |
| Interest |
24.95 |
21.69 |
13.24 |
| PBDT |
107.67 |
103.54 |
31.99 |
| Depreciation |
32.89 |
34.19 |
9.47 |
| Tax |
26.01 |
21.96 |
5.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.42 |
-3.78 |
-1.59 |
| Reported Profit After Tax |
56.19 |
51.17 |
18.83 |
| Extra-ordinary Items |
-4.48 |
-6.69 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.67 |
57.86 |
18.83 |
| EPS (Unit Curr.) |
8.24 |
7.51 |
2.76 |
| EPS (Adj) (Unit Curr.) |
8.24 |
7.51 |
2.76 |
| Calculated EPS (Unit Curr.) |
8.24 |
7.51 |
2.76 |
| Calculated EPS (Adj) (Unit Curr.) |
8.24 |
7.51 |
2.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.97 |
30.03 |
11.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.97 |
30.03 |
11.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.63 |
13.63 |
13.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.72 |
13.19 |
10.37 |
| PBDTM(%) |
10.33 |
10.91 |
7.34 |
| PATM(%) |
5.39 |
5.39 |
4.32 |