Gross Sales |
369.76 |
341.86 |
354.37 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
369.76 |
341.86 |
354.37 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
12.39 |
8.44 |
31.16 |
Total Income |
382.15 |
350.29 |
385.52 |
Total Expenditure |
334.79 |
311.66 |
322.50 |
PBIDT |
47.36 |
38.64 |
63.02 |
Interest |
8.76 |
9.24 |
8.31 |
PBDT |
38.60 |
29.40 |
54.71 |
Depreciation |
8.23 |
8.59 |
8.09 |
Tax |
6.71 |
5.27 |
3.33 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.18 |
-0.03 |
2.69 |
Reported Profit After Tax |
23.83 |
15.56 |
40.60 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
23.83 |
15.56 |
40.60 |
EPS (Unit Curr.) |
3.50 |
2.28 |
5.96 |
EPS (Adj) (Unit Curr.) |
3.50 |
2.28 |
5.96 |
Calculated EPS (Unit Curr.) |
3.50 |
2.28 |
5.96 |
Calculated EPS (Adj) (Unit Curr.) |
3.50 |
2.28 |
5.96 |
Calculated EPS (Ann.) (Unit Curr.) |
13.99 |
9.13 |
23.83 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.99 |
9.13 |
23.83 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
13.63 |
13.63 |
13.63 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
12.81 |
11.30 |
17.78 |
PBDTM(%) |
10.44 |
8.60 |
15.44 |
PATM(%) |
6.44 |
4.55 |
11.46 |