| Gross Sales |
381.63 |
382.18 |
369.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
381.63 |
382.18 |
369.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.86 |
7.70 |
12.39 |
| Total Income |
393.49 |
389.88 |
382.15 |
| Total Expenditure |
360.06 |
344.07 |
334.79 |
| PBIDT |
33.43 |
45.81 |
47.36 |
| Interest |
8.75 |
9.08 |
8.76 |
| PBDT |
24.68 |
36.73 |
38.60 |
| Depreciation |
8.99 |
8.50 |
8.23 |
| Tax |
3.59 |
7.87 |
6.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
-1.82 |
-0.18 |
| Reported Profit After Tax |
12.36 |
22.18 |
23.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.36 |
22.18 |
23.83 |
| EPS (Unit Curr.) |
1.81 |
3.25 |
3.50 |
| EPS (Adj) (Unit Curr.) |
1.81 |
3.25 |
3.50 |
| Calculated EPS (Unit Curr.) |
1.81 |
3.25 |
3.50 |
| Calculated EPS (Adj) (Unit Curr.) |
1.81 |
3.25 |
3.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.26 |
13.02 |
13.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.26 |
13.02 |
13.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.63 |
13.63 |
13.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.76 |
11.99 |
12.81 |
| PBDTM(%) |
6.47 |
9.61 |
10.44 |
| PATM(%) |
3.24 |
5.80 |
6.44 |