| Gross Sales |
367.40 |
381.63 |
382.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
367.40 |
381.63 |
382.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
37.65 |
11.86 |
7.70 |
| Total Income |
405.05 |
393.49 |
389.88 |
| Total Expenditure |
340.54 |
360.06 |
344.07 |
| PBIDT |
64.51 |
33.43 |
45.81 |
| Interest |
11.46 |
8.75 |
9.08 |
| PBDT |
53.05 |
24.68 |
36.73 |
| Depreciation |
9.11 |
8.99 |
8.50 |
| Tax |
4.31 |
3.59 |
7.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.72 |
-0.26 |
-1.82 |
| Reported Profit After Tax |
40.34 |
12.36 |
22.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.34 |
12.36 |
22.18 |
| EPS (Unit Curr.) |
5.92 |
1.81 |
3.25 |
| EPS (Adj) (Unit Curr.) |
5.92 |
1.81 |
3.25 |
| Calculated EPS (Unit Curr.) |
5.92 |
1.81 |
3.25 |
| Calculated EPS (Adj) (Unit Curr.) |
5.92 |
1.81 |
3.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.68 |
7.26 |
13.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.68 |
7.26 |
13.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.63 |
13.63 |
13.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.56 |
8.76 |
11.99 |
| PBDTM(%) |
14.44 |
6.47 |
9.61 |
| PATM(%) |
10.98 |
3.24 |
5.80 |