| Gross Sales |
455.24 |
436.00 |
367.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
455.24 |
436.00 |
367.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.93 |
16.18 |
37.65 |
| Total Income |
463.17 |
452.18 |
405.05 |
| Total Expenditure |
424.34 |
406.96 |
340.54 |
| PBIDT |
38.83 |
45.22 |
64.51 |
| Interest |
13.92 |
13.24 |
11.46 |
| PBDT |
24.91 |
31.99 |
53.05 |
| Depreciation |
10.94 |
9.47 |
9.11 |
| Tax |
5.36 |
5.27 |
4.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.28 |
-1.59 |
-0.72 |
| Reported Profit After Tax |
10.89 |
18.83 |
40.34 |
| Extra-ordinary Items |
-5.56 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.45 |
18.83 |
40.34 |
| EPS (Unit Curr.) |
1.60 |
2.76 |
5.92 |
| EPS (Adj) (Unit Curr.) |
1.60 |
2.76 |
5.92 |
| Calculated EPS (Unit Curr.) |
1.60 |
2.76 |
5.92 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
2.76 |
5.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.39 |
11.05 |
23.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.39 |
11.05 |
23.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.63 |
13.63 |
13.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.53 |
10.37 |
17.56 |
| PBDTM(%) |
5.47 |
7.34 |
14.44 |
| PATM(%) |
2.39 |
4.32 |
10.98 |