| Gross Sales |
382.18 |
369.76 |
341.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
382.18 |
369.76 |
341.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.70 |
12.39 |
8.44 |
| Total Income |
389.88 |
382.15 |
350.29 |
| Total Expenditure |
344.07 |
334.79 |
311.66 |
| PBIDT |
45.81 |
47.36 |
38.64 |
| Interest |
9.08 |
8.76 |
9.24 |
| PBDT |
36.73 |
38.60 |
29.40 |
| Depreciation |
8.50 |
8.23 |
8.59 |
| Tax |
7.87 |
6.71 |
5.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.82 |
-0.18 |
-0.03 |
| Reported Profit After Tax |
22.18 |
23.83 |
15.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.18 |
23.83 |
15.56 |
| EPS (Unit Curr.) |
3.25 |
3.50 |
2.28 |
| EPS (Adj) (Unit Curr.) |
3.25 |
3.50 |
2.28 |
| Calculated EPS (Unit Curr.) |
3.25 |
3.50 |
2.28 |
| Calculated EPS (Adj) (Unit Curr.) |
3.25 |
3.50 |
2.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.02 |
13.99 |
9.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.02 |
13.99 |
9.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.63 |
13.63 |
13.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.99 |
12.81 |
11.30 |
| PBDTM(%) |
9.61 |
10.44 |
8.60 |
| PATM(%) |
5.80 |
6.44 |
4.55 |