| Gross Sales |
1,338.50 |
1,315.68 |
1,324.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,338.50 |
1,315.68 |
1,324.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
95.04 |
145.66 |
74.82 |
| Total Income |
1,433.54 |
1,461.34 |
1,399.48 |
| Total Expenditure |
929.79 |
825.93 |
959.55 |
| PBIDT |
503.75 |
635.41 |
439.93 |
| Interest |
47.37 |
30.50 |
38.79 |
| PBDT |
456.38 |
604.91 |
401.14 |
| Depreciation |
255.68 |
249.60 |
242.63 |
| Tax |
24.81 |
12.08 |
-13.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.33 |
| Reported Profit After Tax |
175.89 |
343.23 |
172.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
175.89 |
343.23 |
172.17 |
| EPS (Unit Curr.) |
3.78 |
7.37 |
3.70 |
| EPS (Adj) (Unit Curr.) |
3.78 |
7.37 |
3.70 |
| Calculated EPS (Unit Curr.) |
3.78 |
7.37 |
3.70 |
| Calculated EPS (Adj) (Unit Curr.) |
3.78 |
7.37 |
3.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.10 |
29.47 |
14.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.10 |
29.47 |
14.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
465.80 |
465.80 |
465.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.64 |
48.30 |
33.21 |
| PBDTM(%) |
34.10 |
45.98 |
30.28 |
| PATM(%) |
13.14 |
26.09 |
13.00 |