| Gross Sales |
1,512.73 |
1,611.22 |
1,338.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,512.73 |
1,611.22 |
1,338.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
144.57 |
54.92 |
95.04 |
| Total Income |
1,657.30 |
1,666.14 |
1,433.54 |
| Total Expenditure |
898.24 |
931.49 |
929.79 |
| PBIDT |
759.06 |
734.65 |
503.75 |
| Interest |
47.11 |
48.37 |
47.37 |
| PBDT |
711.95 |
686.28 |
456.38 |
| Depreciation |
287.04 |
271.31 |
255.68 |
| Tax |
11.07 |
21.60 |
24.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
0.00 |
0.00 |
| Reported Profit After Tax |
413.76 |
393.37 |
175.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
413.76 |
393.37 |
175.89 |
| EPS (Unit Curr.) |
8.88 |
8.45 |
3.78 |
| EPS (Adj) (Unit Curr.) |
8.88 |
8.45 |
3.78 |
| Calculated EPS (Unit Curr.) |
8.88 |
8.45 |
3.78 |
| Calculated EPS (Adj) (Unit Curr.) |
8.88 |
8.45 |
3.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.53 |
33.78 |
15.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.53 |
33.78 |
15.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
35.00 |
0.00 |
| Equity |
465.80 |
465.80 |
465.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.18 |
45.60 |
37.64 |
| PBDTM(%) |
47.06 |
42.59 |
34.10 |
| PATM(%) |
27.35 |
24.41 |
13.14 |