| Gross Sales |
1,302.97 |
1,450.63 |
1,514.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,302.97 |
1,450.63 |
1,514.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.17 |
40.08 |
43.98 |
| Total Income |
1,337.14 |
1,490.71 |
1,558.05 |
| Total Expenditure |
945.12 |
916.55 |
1,004.21 |
| PBIDT |
392.02 |
574.16 |
553.84 |
| Interest |
63.91 |
43.19 |
40.40 |
| PBDT |
328.11 |
530.97 |
513.44 |
| Depreciation |
255.10 |
233.77 |
219.70 |
| Tax |
8.21 |
6.98 |
6.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
64.80 |
290.22 |
286.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.80 |
290.22 |
286.92 |
| EPS (Unit Curr.) |
1.39 |
6.23 |
6.16 |
| EPS (Adj) (Unit Curr.) |
1.39 |
6.23 |
6.16 |
| Calculated EPS (Unit Curr.) |
1.39 |
6.23 |
6.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.39 |
6.23 |
6.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.56 |
24.92 |
24.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.56 |
24.92 |
24.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
465.80 |
465.80 |
465.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.09 |
39.58 |
36.58 |
| PBDTM(%) |
25.18 |
36.60 |
33.91 |
| PATM(%) |
4.97 |
20.01 |
18.95 |