| Gross Sales |
64.88 |
53.26 |
30.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
64.88 |
53.26 |
30.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.00 |
0.01 |
| Total Income |
64.97 |
53.26 |
30.14 |
| Total Expenditure |
61.72 |
51.79 |
28.51 |
| PBIDT |
3.25 |
1.47 |
1.63 |
| Interest |
0.15 |
0.02 |
0.41 |
| PBDT |
3.10 |
1.45 |
1.22 |
| Depreciation |
0.65 |
0.51 |
0.55 |
| Tax |
0.57 |
0.23 |
0.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.88 |
0.71 |
0.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.88 |
0.71 |
0.49 |
| EPS (Unit Curr.) |
3.00 |
1.28 |
0.87 |
| EPS (Adj) (Unit Curr.) |
3.00 |
1.28 |
0.87 |
| Calculated EPS (Unit Curr.) |
3.35 |
1.27 |
0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
3.35 |
1.27 |
0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.40 |
5.06 |
3.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.40 |
5.06 |
3.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.61 |
5.61 |
5.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.01 |
2.76 |
5.41 |
| PBDTM(%) |
4.78 |
2.72 |
4.05 |
| PATM(%) |
2.90 |
1.33 |
1.63 |