| Gross Sales |
222.10 |
186.68 |
197.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
222.10 |
186.68 |
197.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.08 |
2.19 |
1.82 |
| Total Income |
225.18 |
188.87 |
199.42 |
| Total Expenditure |
194.38 |
163.64 |
172.41 |
| PBIDT |
30.80 |
25.23 |
27.01 |
| Interest |
3.22 |
3.21 |
3.66 |
| PBDT |
27.58 |
22.02 |
23.35 |
| Depreciation |
4.09 |
3.75 |
4.43 |
| Tax |
6.04 |
4.31 |
5.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.20 |
-0.16 |
| Reported Profit After Tax |
17.21 |
13.75 |
14.03 |
| Extra-ordinary Items |
-0.10 |
-0.18 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.31 |
13.93 |
14.03 |
| EPS (Unit Curr.) |
4.88 |
3.90 |
3.97 |
| EPS (Adj) (Unit Curr.) |
4.88 |
3.90 |
3.97 |
| Calculated EPS (Unit Curr.) |
4.88 |
3.90 |
3.97 |
| Calculated EPS (Adj) (Unit Curr.) |
4.88 |
3.90 |
3.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.51 |
15.59 |
15.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.51 |
15.59 |
15.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.64 |
17.64 |
17.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.87 |
13.52 |
13.67 |
| PBDTM(%) |
12.42 |
11.80 |
11.82 |
| PATM(%) |
7.75 |
7.37 |
7.10 |