| Gross Sales |
185.97 |
209.77 |
200.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.97 |
209.77 |
200.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.30 |
2.00 |
3.86 |
| Total Income |
187.27 |
211.76 |
204.62 |
| Total Expenditure |
165.32 |
183.73 |
176.70 |
| PBIDT |
21.95 |
28.04 |
27.91 |
| Interest |
4.41 |
3.81 |
3.19 |
| PBDT |
17.55 |
24.23 |
24.73 |
| Depreciation |
3.99 |
3.88 |
3.28 |
| Tax |
3.38 |
5.04 |
5.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.01 |
0.00 |
| Reported Profit After Tax |
10.06 |
15.30 |
16.27 |
| Extra-ordinary Items |
-0.68 |
-0.12 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.74 |
15.42 |
16.27 |
| EPS (Unit Curr.) |
2.85 |
4.34 |
4.61 |
| EPS (Adj) (Unit Curr.) |
2.85 |
4.34 |
4.61 |
| Calculated EPS (Unit Curr.) |
2.85 |
4.34 |
4.61 |
| Calculated EPS (Adj) (Unit Curr.) |
2.85 |
4.34 |
4.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.41 |
17.34 |
18.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.41 |
17.34 |
18.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.64 |
17.64 |
17.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.80 |
13.37 |
13.90 |
| PBDTM(%) |
9.44 |
11.55 |
12.32 |
| PATM(%) |
5.41 |
7.29 |
8.10 |