| Gross Sales |
197.60 |
217.66 |
198.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
197.60 |
217.66 |
198.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.82 |
1.69 |
2.02 |
| Total Income |
199.42 |
219.35 |
200.44 |
| Total Expenditure |
172.41 |
190.84 |
173.85 |
| PBIDT |
27.01 |
28.51 |
26.59 |
| Interest |
3.66 |
4.02 |
4.32 |
| PBDT |
23.35 |
24.48 |
22.27 |
| Depreciation |
4.43 |
3.98 |
3.92 |
| Tax |
5.05 |
5.28 |
4.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.03 |
-1.07 |
| Reported Profit After Tax |
14.03 |
15.24 |
14.72 |
| Extra-ordinary Items |
0.00 |
-0.02 |
-0.19 |
| Adjusted Profit After Extra-ordinary item |
14.03 |
15.26 |
14.91 |
| EPS (Unit Curr.) |
3.97 |
4.32 |
4.17 |
| EPS (Adj) (Unit Curr.) |
3.97 |
4.32 |
4.17 |
| Calculated EPS (Unit Curr.) |
3.97 |
4.32 |
4.17 |
| Calculated EPS (Adj) (Unit Curr.) |
3.97 |
4.32 |
4.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.90 |
17.28 |
16.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.90 |
17.28 |
16.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.64 |
17.64 |
17.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.67 |
13.10 |
13.40 |
| PBDTM(%) |
11.82 |
11.25 |
11.22 |
| PATM(%) |
7.10 |
7.00 |
7.42 |