| Gross Sales |
549.81 |
667.31 |
533.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
549.81 |
667.31 |
533.14 |
| Other Operating Income |
3.29 |
3.65 |
2.16 |
| Other Income |
4.20 |
13.75 |
10.16 |
| Total Income |
557.30 |
684.71 |
545.46 |
| Total Expenditure |
502.70 |
607.71 |
490.08 |
| PBIDT |
54.60 |
77.00 |
55.38 |
| Interest |
4.71 |
4.61 |
3.80 |
| PBDT |
49.89 |
72.39 |
51.58 |
| Depreciation |
6.19 |
5.64 |
5.53 |
| Tax |
10.90 |
15.15 |
9.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.88 |
1.98 |
| Reported Profit After Tax |
32.64 |
50.72 |
34.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.64 |
50.72 |
34.56 |
| EPS (Unit Curr.) |
10.85 |
16.87 |
11.46 |
| EPS (Adj) (Unit Curr.) |
10.85 |
16.87 |
11.46 |
| Calculated EPS (Unit Curr.) |
10.43 |
16.20 |
11.04 |
| Calculated EPS (Adj) (Unit Curr.) |
10.43 |
16.20 |
11.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.71 |
64.82 |
44.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.71 |
64.82 |
44.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.26 |
6.26 |
6.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.93 |
11.54 |
10.39 |
| PBDTM(%) |
9.07 |
10.85 |
9.67 |
| PATM(%) |
5.94 |
7.60 |
6.48 |