| Gross Sales |
877.31 |
669.87 |
775.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
877.31 |
669.87 |
775.22 |
| Other Operating Income |
3.94 |
2.66 |
3.62 |
| Other Income |
3.86 |
6.49 |
5.24 |
| Total Income |
885.11 |
679.02 |
784.08 |
| Total Expenditure |
817.14 |
642.48 |
734.71 |
| PBIDT |
67.97 |
36.54 |
49.37 |
| Interest |
10.41 |
9.27 |
9.77 |
| PBDT |
57.56 |
27.27 |
39.60 |
| Depreciation |
7.79 |
7.55 |
7.35 |
| Tax |
9.02 |
6.52 |
9.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.38 |
-0.12 |
-0.77 |
| Reported Profit After Tax |
40.37 |
13.32 |
23.84 |
| Extra-ordinary Items |
0.00 |
-4.09 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.37 |
17.41 |
23.84 |
| EPS (Unit Curr.) |
13.42 |
4.43 |
7.93 |
| EPS (Adj) (Unit Curr.) |
13.42 |
4.43 |
7.93 |
| Calculated EPS (Unit Curr.) |
12.90 |
4.26 |
7.62 |
| Calculated EPS (Adj) (Unit Curr.) |
12.90 |
4.26 |
7.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.59 |
17.02 |
30.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
51.59 |
17.02 |
30.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.26 |
6.26 |
6.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.75 |
5.45 |
6.37 |
| PBDTM(%) |
6.56 |
4.07 |
5.11 |
| PATM(%) |
4.60 |
1.99 |
3.08 |