| Gross Sales |
601.15 |
815.43 |
549.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
601.15 |
815.43 |
549.81 |
| Other Operating Income |
3.34 |
3.71 |
3.29 |
| Other Income |
9.06 |
1.68 |
4.20 |
| Total Income |
613.55 |
820.82 |
557.30 |
| Total Expenditure |
569.08 |
743.03 |
502.70 |
| PBIDT |
44.47 |
77.79 |
54.60 |
| Interest |
6.23 |
5.60 |
4.71 |
| PBDT |
38.24 |
72.19 |
49.89 |
| Depreciation |
7.09 |
6.46 |
6.19 |
| Tax |
6.32 |
17.48 |
10.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.91 |
0.08 |
0.16 |
| Reported Profit After Tax |
23.92 |
48.17 |
32.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.92 |
48.17 |
32.64 |
| EPS (Unit Curr.) |
7.95 |
16.02 |
10.85 |
| EPS (Adj) (Unit Curr.) |
7.95 |
16.02 |
10.85 |
| Calculated EPS (Unit Curr.) |
7.64 |
15.39 |
10.43 |
| Calculated EPS (Adj) (Unit Curr.) |
7.64 |
15.39 |
10.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.57 |
61.56 |
41.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.57 |
61.56 |
41.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
6.26 |
6.26 |
6.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.40 |
9.54 |
9.93 |
| PBDTM(%) |
6.36 |
8.85 |
9.07 |
| PATM(%) |
3.98 |
5.91 |
5.94 |