| Operating Income |
423.12 |
390.22 |
436.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.51 |
0.90 |
1.43 |
| Total Income |
423.63 |
391.12 |
438.31 |
| Interest |
3.20 |
3.18 |
3.26 |
| Employee Expenses |
99.19 |
135.48 |
100.53 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
151.96 |
47.37 |
39.29 |
| TOTAL OPERATING EXPENDITURE |
254.35 |
186.03 |
143.08 |
| Operating Profit Before Prov. & Cont. |
169.28 |
205.09 |
295.23 |
| Provisions & Write Offs |
0.00 |
0.00 |
0.00 |
| Depreciation |
11.02 |
11.19 |
10.89 |
| TOTAL EXPENDITURE |
265.37 |
197.22 |
153.97 |
| Tax |
36.60 |
37.90 |
57.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.02 |
-10.21 |
10.71 |
| Reported Profit After Tax |
123.68 |
166.21 |
216.13 |
| Extra-ordinary Items |
-83.40 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
207.08 |
166.21 |
216.13 |
| EPS (Unit Curr.) |
9.64 |
12.97 |
16.88 |
| EPS (Adj) (Unit Curr.) |
9.64 |
12.97 |
16.88 |
| Calculated EPS (Unit Curr.) |
9.64 |
12.96 |
16.88 |
| Calculated EPS (Adj) (Unit Curr.) |
9.64 |
12.96 |
16.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.58 |
51.84 |
67.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.58 |
51.84 |
67.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
128.24 |
128.24 |
128.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.76 |
53.37 |
68.32 |
| PBDTM(%) |
40.01 |
52.56 |
67.58 |
| PATM(%) |
29.23 |
42.59 |
49.47 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |