| Gross Sales |
1,268.53 |
1,224.66 |
1,064.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,268.53 |
1,224.66 |
1,064.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
106.89 |
56.35 |
59.78 |
| Total Income |
1,375.42 |
1,281.00 |
1,123.77 |
| Total Expenditure |
883.47 |
807.73 |
691.07 |
| PBIDT |
491.95 |
473.27 |
432.71 |
| Interest |
7.77 |
3.22 |
3.08 |
| PBDT |
484.18 |
470.06 |
429.63 |
| Depreciation |
12.25 |
13.35 |
13.11 |
| Tax |
161.87 |
116.02 |
111.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-47.88 |
-0.53 |
-2.74 |
| Reported Profit After Tax |
357.95 |
341.21 |
307.82 |
| Extra-ordinary Items |
30.01 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
327.94 |
341.21 |
307.82 |
| EPS (Unit Curr.) |
4.47 |
4.27 |
3.85 |
| EPS (Adj) (Unit Curr.) |
4.47 |
4.27 |
3.85 |
| Calculated EPS (Unit Curr.) |
4.47 |
4.27 |
3.85 |
| Calculated EPS (Adj) (Unit Curr.) |
4.47 |
4.27 |
3.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.90 |
17.06 |
15.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.90 |
17.06 |
15.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
200.00 |
| Equity |
160.00 |
160.00 |
160.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.78 |
38.65 |
40.67 |
| PBDTM(%) |
38.17 |
38.38 |
40.38 |
| PATM(%) |
28.22 |
27.86 |
28.93 |