| Gross Sales |
1,064.00 |
1,117.59 |
1,154.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,064.00 |
1,117.59 |
1,154.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
59.78 |
53.55 |
40.52 |
| Total Income |
1,123.77 |
1,171.14 |
1,195.29 |
| Total Expenditure |
691.07 |
742.65 |
792.09 |
| PBIDT |
432.71 |
428.49 |
403.20 |
| Interest |
3.08 |
2.82 |
5.35 |
| PBDT |
429.63 |
425.67 |
397.86 |
| Depreciation |
13.11 |
13.87 |
15.62 |
| Tax |
111.44 |
105.78 |
99.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.74 |
-1.66 |
-1.14 |
| Reported Profit After Tax |
307.82 |
307.68 |
284.37 |
| Extra-ordinary Items |
0.00 |
1.64 |
5.84 |
| Adjusted Profit After Extra-ordinary item |
307.82 |
306.04 |
278.53 |
| EPS (Unit Curr.) |
3.85 |
3.85 |
3.55 |
| EPS (Adj) (Unit Curr.) |
3.85 |
3.85 |
3.55 |
| Calculated EPS (Unit Curr.) |
3.85 |
3.85 |
3.55 |
| Calculated EPS (Adj) (Unit Curr.) |
3.85 |
3.85 |
3.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.39 |
15.38 |
14.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.39 |
15.38 |
14.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
160.00 |
160.00 |
160.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.67 |
38.34 |
34.92 |
| PBDTM(%) |
40.38 |
38.09 |
34.45 |
| PATM(%) |
28.93 |
27.53 |
24.63 |