| Gross Sales |
1,159.68 |
1,268.53 |
1,224.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,159.68 |
1,268.53 |
1,224.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
60.74 |
106.89 |
56.35 |
| Total Income |
1,220.42 |
1,375.42 |
1,281.00 |
| Total Expenditure |
762.30 |
883.47 |
807.73 |
| PBIDT |
458.12 |
491.95 |
473.27 |
| Interest |
4.46 |
7.77 |
3.22 |
| PBDT |
453.66 |
484.18 |
470.06 |
| Depreciation |
11.86 |
12.25 |
13.35 |
| Tax |
119.47 |
161.87 |
116.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.13 |
-47.88 |
-0.53 |
| Reported Profit After Tax |
330.45 |
357.95 |
341.21 |
| Extra-ordinary Items |
0.00 |
30.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
330.45 |
327.94 |
341.21 |
| EPS (Unit Curr.) |
4.13 |
4.47 |
4.27 |
| EPS (Adj) (Unit Curr.) |
4.13 |
4.47 |
4.27 |
| Calculated EPS (Unit Curr.) |
4.13 |
4.47 |
4.27 |
| Calculated EPS (Adj) (Unit Curr.) |
4.13 |
4.47 |
4.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.52 |
17.90 |
17.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.52 |
17.90 |
17.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
160.00 |
160.00 |
160.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.50 |
38.78 |
38.65 |
| PBDTM(%) |
39.12 |
38.17 |
38.38 |
| PATM(%) |
28.49 |
28.22 |
27.86 |