| Gross Sales |
522.24 |
493.84 |
463.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
522.24 |
493.84 |
463.33 |
| Other Operating Income |
4.61 |
4.75 |
8.27 |
| Other Income |
4.95 |
3.18 |
6.40 |
| Total Income |
531.80 |
501.77 |
478.00 |
| Total Expenditure |
511.17 |
454.02 |
423.27 |
| PBIDT |
20.63 |
47.75 |
54.73 |
| Interest |
7.71 |
10.32 |
8.34 |
| PBDT |
12.92 |
37.43 |
46.39 |
| Depreciation |
10.20 |
10.16 |
10.09 |
| Tax |
-0.34 |
9.48 |
12.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.06 |
17.79 |
23.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.06 |
17.79 |
23.70 |
| EPS (Unit Curr.) |
0.35 |
2.05 |
2.72 |
| EPS (Adj) (Unit Curr.) |
0.35 |
2.05 |
2.72 |
| Calculated EPS (Unit Curr.) |
0.35 |
2.04 |
2.72 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
2.04 |
2.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.41 |
8.18 |
10.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.41 |
8.18 |
10.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
100.00 |
| Equity |
17.40 |
17.40 |
17.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.95 |
9.67 |
11.81 |
| PBDTM(%) |
2.47 |
7.58 |
10.01 |
| PATM(%) |
0.59 |
3.60 |
5.12 |