| Gross Sales |
526.42 |
548.07 |
502.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
526.42 |
548.07 |
502.23 |
| Other Operating Income |
6.66 |
5.86 |
9.46 |
| Other Income |
8.05 |
6.28 |
4.59 |
| Total Income |
541.13 |
560.21 |
516.28 |
| Total Expenditure |
487.12 |
492.13 |
442.50 |
| PBIDT |
54.01 |
68.08 |
73.78 |
| Interest |
9.54 |
10.91 |
9.18 |
| PBDT |
44.47 |
57.17 |
64.60 |
| Depreciation |
9.98 |
9.80 |
9.92 |
| Tax |
12.05 |
16.40 |
16.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
22.44 |
30.97 |
38.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.44 |
30.97 |
38.36 |
| EPS (Unit Curr.) |
2.58 |
3.56 |
4.41 |
| EPS (Adj) (Unit Curr.) |
2.58 |
3.56 |
4.41 |
| Calculated EPS (Unit Curr.) |
2.58 |
3.56 |
4.41 |
| Calculated EPS (Adj) (Unit Curr.) |
2.58 |
3.56 |
4.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.32 |
14.24 |
17.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.32 |
14.24 |
17.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.40 |
17.40 |
17.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.26 |
12.42 |
14.69 |
| PBDTM(%) |
8.45 |
10.43 |
12.86 |
| PATM(%) |
4.26 |
5.65 |
7.64 |