| Gross Sales |
242.24 |
462.41 |
324.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
242.24 |
462.41 |
324.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
1.98 |
17.31 |
| Total Income |
243.31 |
464.39 |
341.74 |
| Total Expenditure |
195.34 |
388.39 |
273.73 |
| PBIDT |
47.97 |
75.99 |
68.01 |
| Interest |
31.39 |
17.08 |
12.24 |
| PBDT |
16.58 |
58.92 |
55.77 |
| Depreciation |
39.77 |
37.81 |
39.00 |
| Tax |
0.14 |
-0.29 |
0.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-23.33 |
21.40 |
16.06 |
| Extra-ordinary Items |
0.00 |
-2.66 |
-1.53 |
| Adjusted Profit After Extra-ordinary item |
-23.33 |
24.06 |
17.59 |
| EPS (Unit Curr.) |
-8.33 |
5.38 |
5.73 |
| EPS (Adj) (Unit Curr.) |
-8.33 |
5.38 |
5.73 |
| Calculated EPS (Unit Curr.) |
-8.33 |
7.64 |
5.73 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.33 |
7.64 |
5.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
-33.33 |
30.57 |
22.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-33.33 |
30.57 |
22.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.00 |
28.00 |
28.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.80 |
16.43 |
20.96 |
| PBDTM(%) |
6.84 |
12.74 |
17.19 |
| PATM(%) |
-9.63 |
4.63 |
4.95 |