| Gross Sales |
1,203.07 |
1,234.34 |
1,346.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,203.07 |
1,234.34 |
1,346.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.73 |
8.41 |
15.90 |
| Total Income |
1,222.80 |
1,242.75 |
1,362.01 |
| Total Expenditure |
1,092.17 |
1,135.34 |
1,234.86 |
| PBIDT |
130.63 |
107.41 |
127.15 |
| Interest |
42.04 |
36.19 |
44.03 |
| PBDT |
88.59 |
71.22 |
83.12 |
| Depreciation |
28.04 |
28.07 |
28.83 |
| Tax |
15.89 |
11.23 |
14.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
-0.18 |
0.91 |
| Reported Profit After Tax |
45.08 |
32.10 |
39.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.08 |
32.10 |
39.29 |
| EPS (Unit Curr.) |
1.91 |
1.36 |
1.66 |
| EPS (Adj) (Unit Curr.) |
1.91 |
1.36 |
1.66 |
| Calculated EPS (Unit Curr.) |
1.91 |
1.36 |
1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
1.91 |
1.36 |
1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.62 |
5.43 |
6.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.62 |
5.43 |
6.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.65 |
23.65 |
23.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.86 |
8.70 |
9.45 |
| PBDTM(%) |
7.36 |
5.77 |
6.17 |
| PATM(%) |
3.75 |
2.60 |
2.92 |