| Gross Sales |
1,346.11 |
1,277.40 |
1,099.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,346.11 |
1,277.40 |
1,099.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.90 |
16.36 |
18.79 |
| Total Income |
1,362.01 |
1,293.76 |
1,118.43 |
| Total Expenditure |
1,234.86 |
1,174.97 |
1,012.77 |
| PBIDT |
127.15 |
118.79 |
105.66 |
| Interest |
44.03 |
47.78 |
38.28 |
| PBDT |
83.12 |
71.01 |
67.38 |
| Depreciation |
28.83 |
29.38 |
28.59 |
| Tax |
14.09 |
12.82 |
12.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.91 |
-1.54 |
-4.38 |
| Reported Profit After Tax |
39.29 |
30.35 |
30.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.29 |
30.35 |
30.42 |
| EPS (Unit Curr.) |
1.66 |
2.57 |
2.57 |
| EPS (Adj) (Unit Curr.) |
1.66 |
1.29 |
1.29 |
| Calculated EPS (Unit Curr.) |
1.66 |
2.57 |
2.57 |
| Calculated EPS (Adj) (Unit Curr.) |
1.66 |
1.29 |
1.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.65 |
10.27 |
10.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.65 |
5.14 |
5.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.65 |
23.65 |
23.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.45 |
9.30 |
9.61 |
| PBDTM(%) |
6.17 |
5.56 |
6.13 |
| PATM(%) |
2.92 |
2.38 |
2.77 |