| Gross Sales |
1,277.40 |
1,099.64 |
1,054.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,277.40 |
1,099.64 |
1,054.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.36 |
18.79 |
8.80 |
| Total Income |
1,293.76 |
1,118.43 |
1,063.19 |
| Total Expenditure |
1,174.97 |
1,012.77 |
956.86 |
| PBIDT |
118.79 |
105.66 |
106.33 |
| Interest |
47.78 |
38.28 |
32.73 |
| PBDT |
71.01 |
67.38 |
73.60 |
| Depreciation |
29.38 |
28.59 |
28.43 |
| Tax |
12.82 |
12.75 |
16.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.54 |
-4.38 |
-5.27 |
| Reported Profit After Tax |
30.35 |
30.42 |
33.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.35 |
30.42 |
33.92 |
| EPS (Unit Curr.) |
2.57 |
2.57 |
2.87 |
| EPS (Adj) (Unit Curr.) |
1.29 |
1.29 |
1.44 |
| Calculated EPS (Unit Curr.) |
2.57 |
2.57 |
2.87 |
| Calculated EPS (Adj) (Unit Curr.) |
1.29 |
1.29 |
1.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.27 |
10.29 |
11.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.14 |
5.15 |
5.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.65 |
23.65 |
23.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.30 |
9.61 |
10.08 |
| PBDTM(%) |
5.56 |
6.13 |
6.98 |
| PATM(%) |
2.38 |
2.77 |
3.22 |