| Gross Sales |
237.40 |
219.58 |
219.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
237.40 |
219.58 |
219.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.47 |
10.18 |
10.18 |
| Total Income |
239.87 |
229.77 |
229.77 |
| Total Expenditure |
229.87 |
222.85 |
222.85 |
| PBIDT |
10.01 |
6.91 |
6.91 |
| Interest |
1.85 |
1.40 |
1.40 |
| PBDT |
8.16 |
5.51 |
5.51 |
| Depreciation |
1.07 |
1.11 |
1.11 |
| Tax |
2.07 |
1.51 |
1.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.57 |
-0.02 |
-0.02 |
| Reported Profit After Tax |
4.44 |
2.92 |
2.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.44 |
2.92 |
2.92 |
| EPS (Unit Curr.) |
0.03 |
0.03 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.03 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.02 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.02 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.11 |
0.08 |
0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.11 |
0.08 |
0.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
155.42 |
155.42 |
155.42 |
| Reserve & Surplus |
155.54 |
151.52 |
147.46 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.22 |
3.15 |
3.15 |
| PBDTM(%) |
3.44 |
2.51 |
2.51 |
| PATM(%) |
1.87 |
1.33 |
1.33 |