| Gross Sales |
543.40 |
498.01 |
1,045.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
543.40 |
498.01 |
1,045.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.82 |
13.04 |
97.75 |
| Total Income |
558.22 |
511.05 |
1,143.45 |
| Total Expenditure |
546.32 |
508.95 |
1,073.88 |
| PBIDT |
11.90 |
2.10 |
69.57 |
| Interest |
52.99 |
50.87 |
45.49 |
| PBDT |
-41.09 |
-48.77 |
24.08 |
| Depreciation |
13.15 |
14.55 |
28.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-54.24 |
-63.32 |
-4.84 |
| Extra-ordinary Items |
-1.71 |
-3.61 |
62.42 |
| Adjusted Profit After Extra-ordinary item |
-52.53 |
-59.71 |
-67.26 |
| EPS (Unit Curr.) |
-0.56 |
-0.65 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
-0.56 |
-0.65 |
-0.05 |
| Calculated EPS (Unit Curr.) |
-0.56 |
-0.66 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.56 |
-0.66 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.26 |
-2.64 |
-0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.26 |
-2.64 |
-0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
960.89 |
960.89 |
960.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.19 |
0.42 |
6.65 |
| PBDTM(%) |
-7.56 |
-9.79 |
2.30 |
| PATM(%) |
-9.98 |
-12.71 |
-0.46 |