| Gross Sales |
1,016.20 |
519.98 |
601.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,016.20 |
519.98 |
601.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.67 |
15.04 |
9.27 |
| Total Income |
1,030.87 |
535.02 |
610.55 |
| Total Expenditure |
1,025.69 |
559.07 |
775.09 |
| PBIDT |
5.18 |
-24.05 |
-164.54 |
| Interest |
61.56 |
53.15 |
60.22 |
| PBDT |
-56.38 |
-77.20 |
-224.76 |
| Depreciation |
13.73 |
13.88 |
14.18 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-70.11 |
-91.08 |
-238.94 |
| Extra-ordinary Items |
-0.91 |
-26.47 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-69.20 |
-64.61 |
-238.94 |
| EPS (Unit Curr.) |
-0.73 |
-0.95 |
-2.49 |
| EPS (Adj) (Unit Curr.) |
-0.73 |
-0.95 |
-2.49 |
| Calculated EPS (Unit Curr.) |
-0.73 |
-0.95 |
-2.49 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.73 |
-0.95 |
-2.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.92 |
-3.79 |
-9.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.92 |
-3.79 |
-9.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
960.89 |
960.89 |
960.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.51 |
-4.63 |
-27.36 |
| PBDTM(%) |
-5.55 |
-14.85 |
-37.38 |
| PATM(%) |
-6.90 |
-17.52 |
-39.74 |