| Operating Income |
1,479.17 |
1,138.33 |
939.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.39 |
2.35 |
3.97 |
| Total Income |
1,485.56 |
1,140.68 |
943.89 |
| Interest |
701.42 |
591.67 |
432.52 |
| Employee Expenses |
232.20 |
191.42 |
196.54 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
156.63 |
115.41 |
201.02 |
| TOTAL OPERATING EXPENDITURE |
1,090.25 |
898.50 |
830.08 |
| Operating Profit Before Prov. & Cont. |
395.31 |
242.18 |
113.81 |
| Provisions & Write Offs |
182.50 |
154.56 |
59.83 |
| Depreciation |
34.46 |
37.42 |
33.00 |
| TOTAL EXPENDITURE |
1,307.21 |
1,090.48 |
922.91 |
| Tax |
0.00 |
7.13 |
-16.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
45.58 |
4.65 |
21.58 |
| Reported Profit After Tax |
132.77 |
38.42 |
15.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
132.77 |
38.42 |
15.97 |
| EPS (Unit Curr.) |
3.13 |
0.91 |
0.38 |
| EPS (Adj) (Unit Curr.) |
3.13 |
0.91 |
0.38 |
| Calculated EPS (Unit Curr.) |
3.12 |
0.91 |
0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
0.91 |
0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.50 |
3.62 |
1.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.50 |
3.62 |
1.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.99 |
84.90 |
84.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
61.81 |
59.67 |
51.76 |
| PBDTM(%) |
14.39 |
7.70 |
5.74 |
| PATM(%) |
8.98 |
3.38 |
1.70 |
| Net Interest Income |
378.00 |
389.70 |
310.00 |
| Operating Expenses |
423.30 |
326.80 |
344.80 |
| Loan Losses & Provision |
182.50 |
154.60 |
59.80 |
| Assets Under Management |
33,605.00 |
27,508.00 |
21,467.00 |
| Return on Equity(%) |
8.30 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
66.50 |
63.68 |
61.12 |
| Capital Adequacy Ratio |
18.28 |
18.48 |
21.96 |
| Tier I Capital |
12.99 |
13.78 |
16.69 |
| Tier II Capital |
5.29 |
4.70 |
5.27 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.70 |
1.88 |
2.30 |
| (%) Net Non Performing Assets |
0.58 |
0.69 |
0.91 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
1.50 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |