| Operating Income |
1,951.40 |
1,763.22 |
1,479.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.13 |
3.89 |
6.39 |
| Total Income |
1,956.53 |
1,767.11 |
1,485.56 |
| Interest |
828.56 |
758.40 |
701.42 |
| Employee Expenses |
288.90 |
283.12 |
232.20 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
226.45 |
194.77 |
156.63 |
| TOTAL OPERATING EXPENDITURE |
1,343.91 |
1,236.29 |
1,090.25 |
| Operating Profit Before Prov. & Cont. |
612.62 |
530.82 |
395.31 |
| Provisions & Write Offs |
168.47 |
211.60 |
182.50 |
| Depreciation |
41.25 |
35.69 |
34.46 |
| TOTAL EXPENDITURE |
1,553.63 |
1,483.58 |
1,307.21 |
| Tax |
97.52 |
9.42 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.27 |
63.39 |
45.58 |
| Reported Profit After Tax |
301.11 |
210.72 |
132.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
301.11 |
210.72 |
132.77 |
| EPS (Unit Curr.) |
7.08 |
4.96 |
3.13 |
| EPS (Adj) (Unit Curr.) |
7.08 |
4.96 |
3.13 |
| Calculated EPS (Unit Curr.) |
7.08 |
4.96 |
3.12 |
| Calculated EPS (Adj) (Unit Curr.) |
7.08 |
4.96 |
3.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.32 |
19.83 |
12.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.32 |
19.83 |
12.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
85.05 |
85.00 |
84.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.22 |
61.12 |
61.81 |
| PBDTM(%) |
22.76 |
18.10 |
14.39 |
| PATM(%) |
15.43 |
11.95 |
8.98 |
| Net Interest Income |
0.00 |
498.20 |
378.00 |
| Operating Expenses |
0.00 |
513.60 |
423.30 |
| Loan Losses & Provision |
0.00 |
211.60 |
182.50 |
| Assets Under Management |
0.00 |
40,450.00 |
33,605.00 |
| Return on Equity(%) |
0.00 |
0.00 |
8.30 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
52.77 |
66.50 |
| Capital Adequacy Ratio |
0.00 |
18.60 |
18.28 |
| Tier I Capital |
0.00 |
13.68 |
12.99 |
| Tier II Capital |
0.00 |
4.92 |
5.29 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
1.43 |
1.70 |
| (%) Net Non Performing Assets |
0.00 |
0.53 |
0.58 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
1.50 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |