| Gross Sales |
8,259.00 |
7,544.00 |
8,783.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,259.00 |
7,544.00 |
8,783.00 |
| Other Operating Income |
266.00 |
179.00 |
258.00 |
| Other Income |
237.00 |
282.00 |
230.00 |
| Total Income |
8,762.00 |
8,005.00 |
9,271.00 |
| Total Expenditure |
4,099.00 |
3,907.00 |
4,258.00 |
| PBIDT |
4,663.00 |
4,098.00 |
5,013.00 |
| Interest |
259.00 |
239.00 |
251.00 |
| PBDT |
4,404.00 |
3,859.00 |
4,762.00 |
| Depreciation |
881.00 |
911.00 |
1,013.00 |
| Tax |
893.00 |
744.00 |
798.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.00 |
0.00 |
-25.00 |
| Reported Profit After Tax |
2,632.00 |
2,204.00 |
2,976.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,632.00 |
2,204.00 |
2,976.00 |
| EPS (Unit Curr.) |
6.23 |
5.22 |
7.05 |
| EPS (Adj) (Unit Curr.) |
6.23 |
5.22 |
7.05 |
| Calculated EPS (Unit Curr.) |
6.23 |
5.22 |
7.04 |
| Calculated EPS (Adj) (Unit Curr.) |
6.23 |
5.22 |
7.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.92 |
20.87 |
28.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.92 |
20.87 |
28.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
500.00 |
0.00 |
| Equity |
845.00 |
845.00 |
845.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
56.46 |
54.32 |
57.08 |
| PBDTM(%) |
53.32 |
51.15 |
54.22 |
| PATM(%) |
31.87 |
29.22 |
33.88 |