| Gross Sales |
7,544.00 |
8,783.00 |
8,257.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,544.00 |
8,783.00 |
8,257.00 |
| Other Operating Income |
179.00 |
258.00 |
299.00 |
| Other Income |
282.00 |
230.00 |
221.00 |
| Total Income |
8,005.00 |
9,271.00 |
8,777.00 |
| Total Expenditure |
3,907.00 |
4,258.00 |
4,098.00 |
| PBIDT |
4,098.00 |
5,013.00 |
4,679.00 |
| Interest |
239.00 |
251.00 |
285.00 |
| PBDT |
3,859.00 |
4,762.00 |
4,394.00 |
| Depreciation |
911.00 |
1,013.00 |
903.00 |
| Tax |
744.00 |
798.00 |
764.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-25.00 |
80.00 |
| Reported Profit After Tax |
2,204.00 |
2,976.00 |
2,647.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,204.00 |
2,976.00 |
2,647.00 |
| EPS (Unit Curr.) |
5.22 |
7.05 |
6.26 |
| EPS (Adj) (Unit Curr.) |
5.22 |
7.05 |
6.26 |
| Calculated EPS (Unit Curr.) |
5.22 |
7.04 |
6.27 |
| Calculated EPS (Adj) (Unit Curr.) |
5.22 |
7.04 |
6.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.87 |
28.18 |
25.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.87 |
28.18 |
25.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
500.00 |
0.00 |
0.00 |
| Equity |
845.00 |
845.00 |
845.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
54.32 |
57.08 |
56.67 |
| PBDTM(%) |
51.15 |
54.22 |
53.22 |
| PATM(%) |
29.22 |
33.88 |
32.06 |