| Gross Sales |
5,486.91 |
8,993.37 |
7,277.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,486.91 |
8,993.37 |
7,277.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
185.44 |
158.79 |
116.24 |
| Total Income |
5,672.35 |
9,152.16 |
7,393.33 |
| Total Expenditure |
6,024.05 |
8,161.69 |
6,972.85 |
| PBIDT |
-351.70 |
990.47 |
420.48 |
| Interest |
181.21 |
201.43 |
183.78 |
| PBDT |
-532.91 |
789.04 |
236.70 |
| Depreciation |
74.52 |
85.02 |
67.88 |
| Tax |
0.34 |
9.15 |
1.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-152.88 |
190.82 |
42.49 |
| Reported Profit After Tax |
-454.89 |
504.05 |
124.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-454.89 |
504.05 |
124.77 |
| EPS (Unit Curr.) |
-1.31 |
1.45 |
0.36 |
| EPS (Adj) (Unit Curr.) |
-1.31 |
1.45 |
0.36 |
| Calculated EPS (Unit Curr.) |
-1.31 |
1.45 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.31 |
1.45 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.23 |
5.79 |
1.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.23 |
5.79 |
1.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
696.41 |
696.41 |
696.41 |
| Reserve & Surplus |
23,928.04 |
24,416.60 |
24,004.55 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-6.41 |
11.01 |
5.78 |
| PBDTM(%) |
-9.71 |
8.77 |
3.25 |
| PATM(%) |
-8.29 |
5.60 |
1.71 |