| Gross Sales |
8,993.37 |
7,277.09 |
6,584.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,993.37 |
7,277.09 |
6,584.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
158.79 |
116.24 |
118.41 |
| Total Income |
9,152.16 |
7,393.33 |
6,702.51 |
| Total Expenditure |
8,161.69 |
6,972.85 |
6,309.10 |
| PBIDT |
990.47 |
420.48 |
393.41 |
| Interest |
201.43 |
183.78 |
201.38 |
| PBDT |
789.04 |
236.70 |
192.03 |
| Depreciation |
85.02 |
67.88 |
60.09 |
| Tax |
9.15 |
1.56 |
9.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
190.82 |
42.49 |
25.73 |
| Reported Profit After Tax |
504.05 |
124.77 |
96.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
504.05 |
124.77 |
96.67 |
| EPS (Unit Curr.) |
1.45 |
0.36 |
0.28 |
| EPS (Adj) (Unit Curr.) |
1.45 |
0.36 |
0.28 |
| Calculated EPS (Unit Curr.) |
1.45 |
0.36 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
1.45 |
0.36 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.79 |
1.43 |
1.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.79 |
1.43 |
1.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
696.41 |
696.41 |
696.41 |
| Reserve & Surplus |
24,416.60 |
24,004.55 |
23,903.61 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.01 |
5.78 |
5.98 |
| PBDTM(%) |
8.77 |
3.25 |
2.92 |
| PATM(%) |
5.60 |
1.71 |
1.47 |