| Gross Sales |
10,896.40 |
10,821.50 |
11,006.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10,896.40 |
10,821.50 |
11,006.90 |
| Other Operating Income |
9.10 |
58.00 |
17.40 |
| Other Income |
224.90 |
217.40 |
382.30 |
| Total Income |
11,130.40 |
11,096.90 |
11,406.60 |
| Total Expenditure |
6,550.40 |
6,459.20 |
6,471.60 |
| PBIDT |
4,580.00 |
4,637.70 |
4,935.00 |
| Interest |
5,876.10 |
6,462.00 |
5,943.70 |
| PBDT |
-1,296.10 |
-1,824.30 |
-1,008.70 |
| Depreciation |
5,336.80 |
5,444.40 |
5,483.90 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6,632.90 |
-7,268.70 |
-6,492.60 |
| Extra-ordinary Items |
76.20 |
0.00 |
142.10 |
| Adjusted Profit After Extra-ordinary item |
-6,709.10 |
-7,268.70 |
-6,634.70 |
| EPS (Unit Curr.) |
-0.63 |
-1.02 |
-0.93 |
| EPS (Adj) (Unit Curr.) |
-0.63 |
-1.02 |
-0.93 |
| Calculated EPS (Unit Curr.) |
-0.61 |
-1.02 |
-0.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.61 |
-1.02 |
-0.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.45 |
-4.07 |
-3.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.45 |
-4.07 |
-3.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
108,343.00 |
71,393.00 |
69,699.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.03 |
42.86 |
44.84 |
| PBDTM(%) |
-11.89 |
-16.86 |
-9.16 |
| PATM(%) |
-60.87 |
-67.17 |
-58.99 |