| Gross Sales |
11,180.00 |
11,205.00 |
11,058.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,180.00 |
11,205.00 |
11,058.00 |
| Other Operating Income |
17.00 |
9.00 |
10.00 |
| Other Income |
57,596.00 |
1,281.00 |
146.00 |
| Total Income |
68,793.00 |
12,495.00 |
11,214.00 |
| Total Expenditure |
6,544.00 |
6,612.00 |
6,611.00 |
| PBIDT |
62,249.00 |
5,883.00 |
4,603.00 |
| Interest |
4,873.00 |
5,804.00 |
4,772.00 |
| PBDT |
57,376.00 |
79.00 |
-169.00 |
| Depreciation |
5,354.00 |
5,403.00 |
5,415.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
52,022.00 |
-5,324.00 |
-5,584.00 |
| Extra-ordinary Items |
57,488.00 |
1,082.00 |
38.00 |
| Adjusted Profit After Extra-ordinary item |
-5,466.00 |
-6,406.00 |
-5,622.00 |
| EPS (Unit Curr.) |
4.80 |
-0.49 |
-0.52 |
| EPS (Adj) (Unit Curr.) |
4.80 |
-0.49 |
-0.52 |
| Calculated EPS (Unit Curr.) |
4.80 |
-0.49 |
-0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
4.80 |
-0.49 |
-0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.21 |
-1.97 |
-2.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.21 |
-1.97 |
-2.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
108,343.00 |
108,343.00 |
108,343.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
556.79 |
52.50 |
41.63 |
| PBDTM(%) |
513.20 |
0.71 |
-1.53 |
| PATM(%) |
465.31 |
-47.51 |
-50.50 |