| Gross Sales |
10,826.50 |
10,390.10 |
10,472.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10,826.50 |
10,390.10 |
10,472.50 |
| Other Operating Income |
14.90 |
22.00 |
27.70 |
| Other Income |
303.90 |
264.40 |
13.20 |
| Total Income |
11,145.30 |
10,676.50 |
10,513.40 |
| Total Expenditure |
6,490.80 |
6,404.50 |
6,338.20 |
| PBIDT |
4,654.50 |
4,272.00 |
4,175.20 |
| Interest |
6,605.60 |
5,518.80 |
6,281.70 |
| PBDT |
-1,951.10 |
-1,246.80 |
-2,106.50 |
| Depreciation |
5,258.40 |
5,224.50 |
5,572.30 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-7,209.50 |
-6,471.30 |
-7,678.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7,209.50 |
-6,471.30 |
-7,678.80 |
| EPS (Unit Curr.) |
-1.04 |
-1.03 |
-1.57 |
| EPS (Adj) (Unit Curr.) |
-1.04 |
-1.03 |
-1.57 |
| Calculated EPS (Unit Curr.) |
-1.03 |
-0.95 |
-1.53 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.03 |
-0.95 |
-1.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.14 |
-3.81 |
-6.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.14 |
-3.81 |
-6.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69,699.80 |
67,878.90 |
50,119.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.99 |
41.12 |
39.87 |
| PBDTM(%) |
-18.02 |
-12.00 |
-20.11 |
| PATM(%) |
-66.59 |
-62.28 |
-73.32 |