| Gross Sales |
11,006.90 |
10,826.50 |
10,390.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,006.90 |
10,826.50 |
10,390.10 |
| Other Operating Income |
17.40 |
14.90 |
22.00 |
| Other Income |
382.30 |
303.90 |
264.40 |
| Total Income |
11,406.60 |
11,145.30 |
10,676.50 |
| Total Expenditure |
6,471.60 |
6,490.80 |
6,404.50 |
| PBIDT |
4,935.00 |
4,654.50 |
4,272.00 |
| Interest |
5,943.70 |
6,605.60 |
5,518.80 |
| PBDT |
-1,008.70 |
-1,951.10 |
-1,246.80 |
| Depreciation |
5,483.90 |
5,258.40 |
5,224.50 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6,492.60 |
-7,209.50 |
-6,471.30 |
| Extra-ordinary Items |
142.10 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6,634.70 |
-7,209.50 |
-6,471.30 |
| EPS (Unit Curr.) |
-0.93 |
-1.04 |
-1.03 |
| EPS (Adj) (Unit Curr.) |
-0.93 |
-1.04 |
-1.03 |
| Calculated EPS (Unit Curr.) |
-0.93 |
-1.03 |
-0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.93 |
-1.03 |
-0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.73 |
-4.14 |
-3.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.73 |
-4.14 |
-3.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69,699.80 |
69,699.80 |
67,878.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.84 |
42.99 |
41.12 |
| PBDTM(%) |
-9.16 |
-18.02 |
-12.00 |
| PATM(%) |
-58.99 |
-66.59 |
-62.28 |