| Gross Sales |
1,238.68 |
945.10 |
477.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,238.68 |
945.10 |
477.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.10 |
2.53 |
13.11 |
| Total Income |
1,254.78 |
947.63 |
491.08 |
| Total Expenditure |
902.98 |
706.27 |
368.48 |
| PBIDT |
351.80 |
241.36 |
122.60 |
| Interest |
281.01 |
384.03 |
297.07 |
| PBDT |
70.79 |
-142.67 |
-174.47 |
| Depreciation |
20.33 |
12.71 |
3.53 |
| Tax |
0.00 |
-22.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
50.46 |
-133.38 |
-178.00 |
| Extra-ordinary Items |
-7.61 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.07 |
-133.38 |
-178.00 |
| EPS (Unit Curr.) |
0.05 |
-0.12 |
-0.17 |
| EPS (Adj) (Unit Curr.) |
0.05 |
-0.12 |
-0.17 |
| Calculated EPS (Unit Curr.) |
0.05 |
-0.13 |
-0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
-0.13 |
-0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.19 |
-0.51 |
-0.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.19 |
-0.51 |
-0.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,055.90 |
1,055.90 |
1,055.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.40 |
25.54 |
25.65 |
| PBDTM(%) |
5.71 |
-15.10 |
-36.50 |
| PATM(%) |
4.07 |
-14.11 |
-37.24 |