| Gross Sales |
270.92 |
282.42 |
202.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
270.92 |
282.42 |
202.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
107.76 |
0.25 |
| Total Income |
271.11 |
390.18 |
202.59 |
| Total Expenditure |
150.38 |
168.34 |
113.71 |
| PBIDT |
120.73 |
221.84 |
88.88 |
| Interest |
165.24 |
280.99 |
227.85 |
| PBDT |
-44.51 |
-59.15 |
-138.97 |
| Depreciation |
4.52 |
4.41 |
4.22 |
| Tax |
0.40 |
-0.08 |
2.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-49.43 |
-63.48 |
-145.66 |
| Extra-ordinary Items |
0.00 |
106.83 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-49.43 |
-170.31 |
-145.66 |
| EPS (Unit Curr.) |
-0.05 |
-0.06 |
-0.15 |
| EPS (Adj) (Unit Curr.) |
-0.05 |
-0.06 |
-0.15 |
| Calculated EPS (Unit Curr.) |
-0.05 |
-0.06 |
-2.40 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.05 |
-0.06 |
-2.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.19 |
-0.24 |
-9.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.19 |
-0.24 |
-9.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,055.90 |
1,055.90 |
60.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.56 |
78.55 |
43.93 |
| PBDTM(%) |
-16.43 |
-20.94 |
-68.68 |
| PATM(%) |
-18.25 |
-22.48 |
-71.99 |