| Gross Sales |
477.97 |
507.72 |
270.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
477.97 |
507.72 |
270.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.11 |
2.31 |
0.19 |
| Total Income |
491.08 |
510.03 |
271.11 |
| Total Expenditure |
368.48 |
150.07 |
150.38 |
| PBIDT |
122.60 |
359.96 |
120.73 |
| Interest |
297.07 |
288.31 |
165.24 |
| PBDT |
-174.47 |
71.65 |
-44.51 |
| Depreciation |
3.53 |
3.82 |
4.52 |
| Tax |
0.00 |
0.00 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-178.00 |
67.83 |
-49.43 |
| Extra-ordinary Items |
0.00 |
-0.69 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-178.00 |
68.52 |
-49.43 |
| EPS (Unit Curr.) |
-0.17 |
0.06 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
-0.17 |
0.06 |
-0.05 |
| Calculated EPS (Unit Curr.) |
-0.17 |
0.06 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.17 |
0.06 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.67 |
0.26 |
-0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.67 |
0.26 |
-0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,055.90 |
1,055.90 |
1,055.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.65 |
70.90 |
44.56 |
| PBDTM(%) |
-36.50 |
14.11 |
-16.43 |
| PATM(%) |
-37.24 |
13.36 |
-18.25 |