| Gross Sales |
2,495.60 |
2,723.15 |
2,774.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,495.60 |
2,723.15 |
2,774.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
493.99 |
1,199.59 |
288.91 |
| Total Income |
2,989.59 |
3,922.74 |
3,063.59 |
| Total Expenditure |
1,987.78 |
2,341.13 |
2,041.78 |
| PBIDT |
1,001.81 |
1,581.61 |
1,021.81 |
| Interest |
131.25 |
134.86 |
135.76 |
| PBDT |
870.56 |
1,446.75 |
886.05 |
| Depreciation |
341.78 |
378.71 |
329.35 |
| Tax |
163.29 |
429.10 |
161.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.68 |
-17.29 |
-12.72 |
| Reported Profit After Tax |
368.17 |
656.23 |
408.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
368.17 |
656.23 |
408.40 |
| EPS (Unit Curr.) |
2.66 |
4.73 |
2.95 |
| EPS (Adj) (Unit Curr.) |
2.66 |
4.73 |
2.95 |
| Calculated EPS (Unit Curr.) |
2.66 |
4.73 |
2.95 |
| Calculated EPS (Adj) (Unit Curr.) |
2.66 |
4.73 |
2.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.62 |
18.93 |
11.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.62 |
18.93 |
11.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
15.00 |
| Equity |
1,386.64 |
1,386.64 |
1,386.64 |
| Reserve & Surplus |
16,438.19 |
16,078.53 |
15,623.09 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.14 |
58.08 |
36.83 |
| PBDTM(%) |
34.88 |
53.13 |
31.93 |
| PATM(%) |
14.75 |
24.10 |
14.72 |