| Gross Sales |
2,774.68 |
2,139.22 |
2,647.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,774.68 |
2,139.22 |
2,647.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
286.02 |
566.07 |
317.87 |
| Total Income |
3,060.70 |
2,705.29 |
2,965.00 |
| Total Expenditure |
2,038.89 |
1,742.13 |
1,743.14 |
| PBIDT |
1,021.81 |
963.16 |
1,221.86 |
| Interest |
135.76 |
143.18 |
148.70 |
| PBDT |
886.05 |
819.98 |
1,073.16 |
| Depreciation |
329.35 |
317.42 |
342.62 |
| Tax |
161.02 |
158.31 |
251.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.72 |
4.86 |
-17.02 |
| Reported Profit After Tax |
408.40 |
339.39 |
495.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
408.40 |
339.39 |
495.98 |
| EPS (Unit Curr.) |
2.95 |
2.45 |
3.58 |
| EPS (Adj) (Unit Curr.) |
2.95 |
2.45 |
3.58 |
| Calculated EPS (Unit Curr.) |
2.95 |
2.45 |
3.58 |
| Calculated EPS (Adj) (Unit Curr.) |
2.95 |
2.45 |
3.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.78 |
9.79 |
14.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.78 |
9.79 |
14.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,386.64 |
1,386.64 |
1,386.64 |
| Reserve & Surplus |
0.00 |
15,212.56 |
15,084.06 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.83 |
45.02 |
46.16 |
| PBDTM(%) |
31.93 |
38.33 |
40.54 |
| PATM(%) |
14.72 |
15.87 |
18.74 |