| Gross Sales |
2,564.91 |
2,495.60 |
2,723.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,564.91 |
2,495.60 |
2,723.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
433.72 |
493.99 |
1,199.59 |
| Total Income |
2,998.63 |
2,989.59 |
3,922.74 |
| Total Expenditure |
1,843.58 |
1,987.78 |
2,341.13 |
| PBIDT |
1,155.05 |
1,001.81 |
1,581.61 |
| Interest |
122.79 |
131.25 |
134.86 |
| PBDT |
1,032.26 |
870.56 |
1,446.75 |
| Depreciation |
350.49 |
341.78 |
378.71 |
| Tax |
206.98 |
163.29 |
429.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.70 |
-2.68 |
-17.29 |
| Reported Profit After Tax |
485.49 |
368.17 |
656.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
485.49 |
368.17 |
656.23 |
| EPS (Unit Curr.) |
3.50 |
2.66 |
4.73 |
| EPS (Adj) (Unit Curr.) |
3.50 |
2.66 |
4.73 |
| Calculated EPS (Unit Curr.) |
3.50 |
2.66 |
4.73 |
| Calculated EPS (Adj) (Unit Curr.) |
3.50 |
2.66 |
4.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.01 |
10.62 |
18.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.01 |
10.62 |
18.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,386.04 |
1,386.64 |
1,386.64 |
| Reserve & Surplus |
16,712.78 |
16,438.19 |
16,078.53 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.03 |
40.14 |
58.08 |
| PBDTM(%) |
40.25 |
34.88 |
53.13 |
| PATM(%) |
18.93 |
14.75 |
24.10 |