| Gross Sales |
4,236.44 |
5,292.58 |
3,370.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,236.44 |
5,292.58 |
3,370.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
52.30 |
51.15 |
39.02 |
| Total Income |
4,288.74 |
5,343.73 |
3,409.60 |
| Total Expenditure |
3,991.75 |
5,078.25 |
3,212.85 |
| PBIDT |
296.99 |
265.48 |
196.75 |
| Interest |
103.47 |
54.75 |
55.55 |
| PBDT |
193.52 |
210.73 |
141.20 |
| Depreciation |
75.27 |
69.78 |
66.39 |
| Tax |
38.45 |
35.35 |
20.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.57 |
-0.09 |
-0.25 |
| Reported Profit After Tax |
81.37 |
105.69 |
54.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
81.37 |
105.69 |
54.12 |
| EPS (Unit Curr.) |
1.47 |
1.92 |
0.98 |
| EPS (Adj) (Unit Curr.) |
1.47 |
1.92 |
0.98 |
| Calculated EPS (Unit Curr.) |
1.47 |
1.92 |
0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
1.92 |
0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.90 |
7.66 |
3.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.90 |
7.66 |
3.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
551.69 |
551.69 |
551.69 |
| Reserve & Surplus |
4,381.30 |
4,376.18 |
4,261.75 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.01 |
5.02 |
5.84 |
| PBDTM(%) |
4.57 |
3.98 |
4.19 |
| PATM(%) |
1.92 |
2.00 |
1.61 |