| Gross Sales |
4,289.56 |
4,396.06 |
3,879.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,289.56 |
4,396.06 |
3,879.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.60 |
30.14 |
43.52 |
| Total Income |
4,332.16 |
4,426.20 |
3,923.17 |
| Total Expenditure |
4,088.05 |
4,280.19 |
3,684.29 |
| PBIDT |
244.11 |
146.01 |
238.88 |
| Interest |
76.49 |
69.98 |
51.98 |
| PBDT |
167.62 |
76.03 |
186.90 |
| Depreciation |
61.62 |
59.76 |
64.46 |
| Tax |
29.08 |
6.70 |
-6.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.68 |
-1.16 |
31.41 |
| Reported Profit After Tax |
78.60 |
10.73 |
97.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
11.18 |
| Adjusted Profit After Extra-ordinary item |
78.60 |
10.73 |
86.47 |
| EPS (Unit Curr.) |
1.42 |
0.19 |
1.77 |
| EPS (Adj) (Unit Curr.) |
1.42 |
0.19 |
1.77 |
| Calculated EPS (Unit Curr.) |
1.42 |
0.19 |
1.77 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
0.19 |
1.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.70 |
0.78 |
7.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.70 |
0.78 |
7.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
551.69 |
551.69 |
551.69 |
| Reserve & Surplus |
4,080.35 |
4,074.67 |
4,064.71 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.69 |
3.32 |
6.16 |
| PBDTM(%) |
3.91 |
1.73 |
4.82 |
| PATM(%) |
1.83 |
0.24 |
2.52 |