| Gross Sales |
333.82 |
351.81 |
306.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
333.82 |
351.81 |
306.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
101.86 |
4.54 |
2.01 |
| Total Income |
435.68 |
356.35 |
308.58 |
| Total Expenditure |
275.01 |
285.45 |
243.83 |
| PBIDT |
160.67 |
70.90 |
64.75 |
| Interest |
0.00 |
0.03 |
0.00 |
| PBDT |
160.67 |
70.87 |
64.75 |
| Depreciation |
14.41 |
11.63 |
11.62 |
| Tax |
17.50 |
6.65 |
2.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
128.76 |
52.60 |
51.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
128.76 |
52.60 |
51.14 |
| EPS (Unit Curr.) |
42.50 |
17.36 |
16.88 |
| EPS (Adj) (Unit Curr.) |
42.50 |
17.36 |
16.88 |
| Calculated EPS (Unit Curr.) |
42.50 |
17.36 |
16.88 |
| Calculated EPS (Adj) (Unit Curr.) |
42.50 |
17.36 |
16.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
169.98 |
69.44 |
67.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
169.98 |
69.44 |
67.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.30 |
30.30 |
30.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
14,810,078.00 |
14,810,078.00 |
14,810,078.00 |
| Public Shareholding (% in Equity) |
48.88 |
48.88 |
48.88 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
15,489,922.00 |
15,489,922.00 |
15,489,922.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
51.12 |
51.12 |
51.12 |
| PBIDTM(%) |
48.13 |
20.15 |
21.12 |
| PBDTM(%) |
48.13 |
20.14 |
21.12 |
| PATM(%) |
38.57 |
14.95 |
16.68 |