| Gross Sales |
1,814.65 |
1,794.09 |
1,808.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,814.65 |
1,794.09 |
1,808.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
71.34 |
38.96 |
269.32 |
| Total Income |
1,885.99 |
1,833.05 |
2,077.97 |
| Total Expenditure |
1,397.69 |
1,691.69 |
1,404.49 |
| PBIDT |
488.30 |
141.36 |
673.48 |
| Interest |
65.55 |
59.79 |
42.00 |
| PBDT |
422.75 |
81.57 |
631.48 |
| Depreciation |
243.20 |
249.27 |
246.48 |
| Tax |
68.37 |
64.38 |
70.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-20.55 |
-112.19 |
-27.58 |
| Reported Profit After Tax |
131.73 |
-119.89 |
341.93 |
| Extra-ordinary Items |
-2.72 |
-242.20 |
154.56 |
| Adjusted Profit After Extra-ordinary item |
134.45 |
122.31 |
187.37 |
| EPS (Unit Curr.) |
4.62 |
-4.21 |
12.00 |
| EPS (Adj) (Unit Curr.) |
4.62 |
-4.21 |
12.00 |
| Calculated EPS (Unit Curr.) |
4.62 |
-4.21 |
12.00 |
| Calculated EPS (Adj) (Unit Curr.) |
4.62 |
-4.21 |
12.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.49 |
-16.83 |
47.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.49 |
-16.83 |
47.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
285.00 |
285.00 |
285.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.91 |
7.88 |
37.24 |
| PBDTM(%) |
23.30 |
4.55 |
34.91 |
| PATM(%) |
7.26 |
-6.68 |
18.91 |