| Gross Sales |
1,802.60 |
1,823.02 |
1,860.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,802.60 |
1,823.02 |
1,860.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
142.21 |
124.72 |
756.81 |
| Total Income |
1,944.81 |
1,947.74 |
2,617.28 |
| Total Expenditure |
1,351.97 |
1,465.72 |
1,498.73 |
| PBIDT |
592.84 |
482.02 |
1,118.55 |
| Interest |
89.76 |
65.57 |
68.19 |
| PBDT |
503.08 |
416.45 |
1,050.36 |
| Depreciation |
263.90 |
248.38 |
245.18 |
| Tax |
60.16 |
63.20 |
39.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-31.92 |
-31.42 |
68.33 |
| Reported Profit After Tax |
210.94 |
136.29 |
697.10 |
| Extra-ordinary Items |
56.07 |
-0.01 |
587.68 |
| Adjusted Profit After Extra-ordinary item |
154.87 |
136.30 |
109.42 |
| EPS (Unit Curr.) |
7.40 |
4.78 |
24.46 |
| EPS (Adj) (Unit Curr.) |
7.40 |
4.78 |
24.46 |
| Calculated EPS (Unit Curr.) |
7.40 |
4.78 |
24.46 |
| Calculated EPS (Adj) (Unit Curr.) |
7.40 |
4.78 |
24.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.61 |
19.13 |
97.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.61 |
19.13 |
97.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
285.00 |
285.00 |
285.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.89 |
26.44 |
60.12 |
| PBDTM(%) |
27.91 |
22.84 |
56.46 |
| PATM(%) |
11.70 |
7.48 |
37.47 |