| Gross Sales |
1,881.35 |
1,868.74 |
1,802.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,881.35 |
1,868.74 |
1,802.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
103.31 |
322.61 |
142.21 |
| Total Income |
1,984.66 |
2,191.35 |
1,944.81 |
| Total Expenditure |
1,396.91 |
1,458.86 |
1,351.97 |
| PBIDT |
587.75 |
732.49 |
592.84 |
| Interest |
88.16 |
93.23 |
89.76 |
| PBDT |
499.59 |
639.26 |
503.08 |
| Depreciation |
269.76 |
262.22 |
263.90 |
| Tax |
73.81 |
117.88 |
60.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.73 |
-18.73 |
-31.92 |
| Reported Profit After Tax |
168.75 |
277.89 |
210.94 |
| Extra-ordinary Items |
-3.45 |
-27.86 |
56.07 |
| Adjusted Profit After Extra-ordinary item |
172.20 |
305.75 |
154.87 |
| EPS (Unit Curr.) |
5.92 |
9.75 |
7.40 |
| EPS (Adj) (Unit Curr.) |
5.92 |
9.75 |
7.40 |
| Calculated EPS (Unit Curr.) |
5.92 |
9.75 |
7.40 |
| Calculated EPS (Adj) (Unit Curr.) |
5.92 |
9.75 |
7.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.68 |
39.00 |
29.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.68 |
39.00 |
29.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
285.00 |
285.00 |
285.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.24 |
39.20 |
32.89 |
| PBDTM(%) |
26.55 |
34.21 |
27.91 |
| PATM(%) |
8.97 |
14.87 |
11.70 |