| Gross Sales |
1,860.47 |
1,814.65 |
1,794.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,860.47 |
1,814.65 |
1,794.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
756.81 |
71.34 |
38.96 |
| Total Income |
2,617.28 |
1,885.99 |
1,833.05 |
| Total Expenditure |
1,498.73 |
1,397.69 |
1,691.69 |
| PBIDT |
1,118.55 |
488.30 |
141.36 |
| Interest |
68.19 |
65.55 |
59.79 |
| PBDT |
1,050.36 |
422.75 |
81.57 |
| Depreciation |
245.18 |
243.20 |
249.27 |
| Tax |
39.75 |
68.37 |
64.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
68.33 |
-20.55 |
-112.19 |
| Reported Profit After Tax |
697.10 |
131.73 |
-119.89 |
| Extra-ordinary Items |
587.68 |
-2.72 |
-242.20 |
| Adjusted Profit After Extra-ordinary item |
109.42 |
134.45 |
122.31 |
| EPS (Unit Curr.) |
24.46 |
4.62 |
-4.21 |
| EPS (Adj) (Unit Curr.) |
24.46 |
4.62 |
-4.21 |
| Calculated EPS (Unit Curr.) |
24.46 |
4.62 |
-4.21 |
| Calculated EPS (Adj) (Unit Curr.) |
24.46 |
4.62 |
-4.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
97.84 |
18.49 |
-16.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
97.84 |
18.49 |
-16.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
285.00 |
285.00 |
285.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.12 |
26.91 |
7.88 |
| PBDTM(%) |
56.46 |
23.30 |
4.55 |
| PATM(%) |
37.47 |
7.26 |
-6.68 |