| Gross Sales |
174.48 |
145.12 |
152.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
174.48 |
145.12 |
152.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.66 |
46.66 |
158.22 |
| Total Income |
205.14 |
191.78 |
310.72 |
| Total Expenditure |
283.45 |
236.12 |
274.26 |
| PBIDT |
-78.31 |
-44.34 |
36.46 |
| Interest |
741.88 |
754.33 |
715.74 |
| PBDT |
-820.19 |
-798.67 |
-679.28 |
| Depreciation |
138.89 |
142.36 |
147.94 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-959.08 |
-941.03 |
-827.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-959.08 |
-941.03 |
-827.22 |
| EPS (Unit Curr.) |
-15.22 |
-14.94 |
-13.13 |
| EPS (Adj) (Unit Curr.) |
-15.22 |
-14.94 |
-13.13 |
| Calculated EPS (Unit Curr.) |
-15.22 |
-14.94 |
-13.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-15.22 |
-14.94 |
-13.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-60.89 |
-59.75 |
-52.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-60.89 |
-59.75 |
-52.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
630.00 |
630.00 |
630.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-44.88 |
-30.55 |
23.91 |
| PBDTM(%) |
-470.08 |
-550.35 |
-445.43 |
| PATM(%) |
-549.68 |
-648.45 |
-542.44 |