| Gross Sales |
158.80 |
169.40 |
192.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.80 |
169.40 |
192.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
152.12 |
197.92 |
144.73 |
| Total Income |
310.92 |
367.32 |
337.39 |
| Total Expenditure |
278.20 |
280.08 |
304.32 |
| PBIDT |
32.72 |
87.24 |
33.07 |
| Interest |
769.45 |
705.16 |
688.93 |
| PBDT |
-736.73 |
-617.92 |
-655.86 |
| Depreciation |
151.68 |
153.90 |
161.72 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-888.41 |
-771.82 |
-817.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-888.41 |
-771.82 |
-817.58 |
| EPS (Unit Curr.) |
-14.10 |
-12.25 |
-12.98 |
| EPS (Adj) (Unit Curr.) |
-14.10 |
-12.25 |
-12.98 |
| Calculated EPS (Unit Curr.) |
-14.10 |
-12.25 |
-12.98 |
| Calculated EPS (Adj) (Unit Curr.) |
-14.10 |
-12.25 |
-12.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
-56.41 |
-49.00 |
-51.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-56.41 |
-49.00 |
-51.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
630.00 |
630.00 |
630.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.60 |
51.50 |
17.16 |
| PBDTM(%) |
-463.94 |
-364.77 |
-340.42 |
| PATM(%) |
-559.45 |
-455.62 |
-424.36 |