| Gross Sales |
440.60 |
468.80 |
395.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
440.60 |
468.80 |
395.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
56.30 |
17.60 |
16.79 |
| Total Income |
496.90 |
486.40 |
412.15 |
| Total Expenditure |
341.40 |
359.50 |
313.14 |
| PBIDT |
155.50 |
126.90 |
99.01 |
| Interest |
0.20 |
0.70 |
0.85 |
| PBDT |
155.30 |
126.20 |
98.16 |
| Depreciation |
5.30 |
5.10 |
4.98 |
| Tax |
32.10 |
31.20 |
22.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.40 |
-0.10 |
1.69 |
| Reported Profit After Tax |
121.30 |
90.00 |
69.42 |
| Extra-ordinary Items |
28.30 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
93.00 |
90.00 |
69.42 |
| EPS (Unit Curr.) |
3.81 |
2.83 |
2.18 |
| EPS (Adj) (Unit Curr.) |
3.81 |
2.83 |
2.18 |
| Calculated EPS (Unit Curr.) |
3.81 |
2.83 |
2.18 |
| Calculated EPS (Adj) (Unit Curr.) |
3.81 |
2.83 |
2.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.26 |
11.32 |
8.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.26 |
11.32 |
8.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
31.80 |
31.80 |
31.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.29 |
27.07 |
25.04 |
| PBDTM(%) |
35.25 |
26.92 |
24.83 |
| PATM(%) |
27.53 |
19.20 |
17.56 |