| Gross Sales |
736.62 |
694.02 |
658.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
736.62 |
694.02 |
658.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
47.43 |
79.85 |
98.15 |
| Total Income |
784.05 |
773.87 |
756.85 |
| Total Expenditure |
522.95 |
506.31 |
484.09 |
| PBIDT |
261.10 |
267.56 |
272.76 |
| Interest |
8.67 |
9.25 |
9.43 |
| PBDT |
252.43 |
258.31 |
263.33 |
| Depreciation |
36.77 |
35.43 |
36.10 |
| Tax |
50.16 |
54.22 |
46.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.08 |
2.63 |
2.96 |
| Reported Profit After Tax |
160.42 |
166.03 |
177.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
160.42 |
166.03 |
177.39 |
| EPS (Unit Curr.) |
1.65 |
1.71 |
1.82 |
| EPS (Adj) (Unit Curr.) |
1.65 |
1.71 |
1.82 |
| Calculated EPS (Unit Curr.) |
1.65 |
1.71 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
1.65 |
1.71 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.60 |
6.83 |
7.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.60 |
6.83 |
7.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
972.24 |
972.15 |
972.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.45 |
38.55 |
41.41 |
| PBDTM(%) |
34.27 |
37.22 |
39.98 |
| PATM(%) |
21.78 |
23.92 |
26.93 |