Gross Sales |
697.40 |
686.11 |
621.39 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
697.40 |
686.11 |
621.39 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
92.01 |
133.51 |
42.87 |
Total Income |
789.41 |
819.62 |
664.26 |
Total Expenditure |
534.99 |
461.44 |
423.32 |
PBIDT |
254.42 |
358.18 |
240.94 |
Interest |
23.47 |
7.85 |
7.64 |
PBDT |
230.95 |
350.33 |
233.30 |
Depreciation |
32.77 |
32.18 |
30.14 |
Tax |
54.56 |
51.47 |
44.45 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
5.38 |
35.38 |
4.57 |
Reported Profit After Tax |
138.24 |
231.30 |
154.14 |
Extra-ordinary Items |
-51.36 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
189.60 |
231.30 |
154.14 |
EPS (Unit Curr.) |
1.42 |
2.00 |
1.59 |
EPS (Adj) (Unit Curr.) |
1.42 |
2.00 |
1.59 |
Calculated EPS (Unit Curr.) |
1.42 |
2.38 |
1.59 |
Calculated EPS (Adj) (Unit Curr.) |
1.42 |
2.38 |
1.59 |
Calculated EPS (Ann.) (Unit Curr.) |
5.69 |
9.52 |
6.34 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.69 |
9.52 |
6.34 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
972.13 |
972.13 |
971.91 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
36.48 |
52.20 |
38.77 |
PBDTM(%) |
33.12 |
51.06 |
37.54 |
PATM(%) |
19.82 |
33.71 |
24.81 |