| Gross Sales |
226.91 |
205.02 |
207.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
226.91 |
205.02 |
207.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.89 |
0.38 |
1.86 |
| Total Income |
227.81 |
205.40 |
209.66 |
| Total Expenditure |
194.58 |
178.38 |
173.85 |
| PBIDT |
33.23 |
27.02 |
35.81 |
| Interest |
9.23 |
8.40 |
4.91 |
| PBDT |
24.00 |
18.62 |
30.90 |
| Depreciation |
7.72 |
7.84 |
4.62 |
| Tax |
2.22 |
0.29 |
3.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.98 |
2.51 |
3.01 |
| Reported Profit After Tax |
12.07 |
7.97 |
19.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.07 |
7.97 |
19.32 |
| EPS (Unit Curr.) |
1.20 |
0.80 |
1.93 |
| EPS (Adj) (Unit Curr.) |
1.20 |
0.80 |
1.93 |
| Calculated EPS (Unit Curr.) |
1.20 |
0.80 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
1.20 |
0.80 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.82 |
3.18 |
7.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.82 |
3.18 |
7.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.03 |
10.03 |
10.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.64 |
13.18 |
17.23 |
| PBDTM(%) |
10.58 |
9.08 |
14.87 |
| PATM(%) |
5.32 |
3.89 |
9.30 |