| Gross Sales |
204.18 |
202.81 |
194.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.18 |
202.81 |
194.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
1.25 |
0.88 |
| Total Income |
204.29 |
204.07 |
195.87 |
| Total Expenditure |
165.56 |
167.03 |
160.77 |
| PBIDT |
38.74 |
37.04 |
35.11 |
| Interest |
5.18 |
4.62 |
3.65 |
| PBDT |
33.56 |
32.41 |
31.46 |
| Depreciation |
4.30 |
4.31 |
4.34 |
| Tax |
7.50 |
7.00 |
7.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.25 |
-0.23 |
| Reported Profit After Tax |
21.78 |
20.86 |
20.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.78 |
20.86 |
20.05 |
| EPS (Unit Curr.) |
2.17 |
2.08 |
2.00 |
| EPS (Adj) (Unit Curr.) |
2.17 |
2.08 |
2.00 |
| Calculated EPS (Unit Curr.) |
2.17 |
2.08 |
2.00 |
| Calculated EPS (Adj) (Unit Curr.) |
2.17 |
2.08 |
2.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.69 |
8.32 |
8.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.69 |
8.32 |
8.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.03 |
10.03 |
10.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.97 |
18.26 |
18.01 |
| PBDTM(%) |
16.44 |
15.98 |
16.13 |
| PATM(%) |
10.67 |
10.29 |
10.28 |