| Gross Sales |
205.02 |
207.79 |
204.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
205.02 |
207.79 |
204.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
1.86 |
0.11 |
| Total Income |
205.40 |
209.66 |
204.29 |
| Total Expenditure |
178.38 |
173.85 |
165.56 |
| PBIDT |
27.02 |
35.81 |
38.74 |
| Interest |
8.40 |
4.91 |
5.18 |
| PBDT |
18.62 |
30.90 |
33.56 |
| Depreciation |
7.84 |
4.62 |
4.30 |
| Tax |
0.29 |
3.95 |
7.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.51 |
3.01 |
-0.01 |
| Reported Profit After Tax |
7.97 |
19.32 |
21.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.97 |
19.32 |
21.78 |
| EPS (Unit Curr.) |
0.80 |
1.93 |
2.17 |
| EPS (Adj) (Unit Curr.) |
0.80 |
1.93 |
2.17 |
| Calculated EPS (Unit Curr.) |
0.80 |
1.93 |
2.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
1.93 |
2.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.18 |
7.71 |
8.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.18 |
7.71 |
8.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.03 |
10.03 |
10.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.18 |
17.23 |
18.97 |
| PBDTM(%) |
9.08 |
14.87 |
16.44 |
| PATM(%) |
3.89 |
9.30 |
10.67 |