| Gross Sales |
76.48 |
34.16 |
134.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
76.48 |
34.16 |
134.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.02 |
0.71 |
3.48 |
| Total Income |
78.50 |
34.86 |
138.04 |
| Total Expenditure |
71.80 |
34.36 |
123.47 |
| PBIDT |
6.70 |
0.50 |
14.58 |
| Interest |
0.48 |
0.22 |
0.07 |
| PBDT |
6.22 |
0.28 |
14.51 |
| Depreciation |
0.05 |
0.05 |
0.05 |
| Tax |
1.49 |
0.05 |
4.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.10 |
-0.01 |
| Reported Profit After Tax |
4.65 |
0.08 |
10.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.65 |
0.08 |
10.45 |
| EPS (Unit Curr.) |
2.39 |
0.04 |
8.58 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.00 |
0.86 |
| Calculated EPS (Unit Curr.) |
2.33 |
0.04 |
5.59 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.00 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.33 |
0.17 |
22.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.93 |
0.02 |
2.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.92 |
18.86 |
18.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.76 |
1.46 |
10.83 |
| PBDTM(%) |
8.13 |
0.82 |
10.78 |
| PATM(%) |
6.08 |
0.23 |
7.77 |