| Gross Sales |
75.97 |
84.07 |
99.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
75.97 |
84.07 |
99.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.50 |
1.30 |
0.95 |
| Total Income |
78.47 |
85.36 |
100.11 |
| Total Expenditure |
74.74 |
82.61 |
87.81 |
| PBIDT |
3.74 |
2.75 |
12.30 |
| Interest |
0.03 |
0.88 |
1.01 |
| PBDT |
3.71 |
1.87 |
11.29 |
| Depreciation |
0.05 |
0.05 |
0.05 |
| Tax |
0.92 |
0.48 |
2.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.03 |
0.03 |
| Reported Profit After Tax |
2.72 |
1.31 |
8.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.72 |
1.31 |
8.41 |
| EPS (Unit Curr.) |
0.09 |
0.06 |
0.37 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.06 |
0.37 |
| Calculated EPS (Unit Curr.) |
0.09 |
0.06 |
0.37 |
| Calculated EPS (Adj) (Unit Curr.) |
0.09 |
0.06 |
0.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.38 |
0.23 |
1.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.38 |
0.23 |
1.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.82 |
23.16 |
22.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.92 |
3.27 |
12.40 |
| PBDTM(%) |
4.88 |
2.22 |
11.39 |
| PATM(%) |
3.58 |
1.56 |
8.48 |