| Gross Sales |
227.36 |
56.76 |
76.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
227.36 |
56.76 |
76.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.70 |
1.02 |
2.02 |
| Total Income |
229.06 |
57.79 |
78.50 |
| Total Expenditure |
199.18 |
53.54 |
71.80 |
| PBIDT |
29.88 |
4.25 |
6.70 |
| Interest |
2.15 |
0.00 |
0.48 |
| PBDT |
27.73 |
4.24 |
6.22 |
| Depreciation |
17.48 |
0.05 |
0.05 |
| Tax |
4.00 |
1.02 |
1.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.03 |
0.03 |
| Reported Profit After Tax |
6.23 |
3.14 |
4.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.23 |
3.14 |
4.65 |
| EPS (Unit Curr.) |
0.31 |
0.16 |
2.39 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.16 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.28 |
1.49 |
2.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
1.49 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.12 |
5.95 |
9.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.12 |
5.95 |
0.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.30 |
21.10 |
19.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.14 |
7.49 |
8.76 |
| PBDTM(%) |
12.20 |
7.47 |
8.13 |
| PATM(%) |
2.74 |
5.53 |
6.08 |