| Gross Sales |
227.09 |
378.51 |
225.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
227.09 |
378.51 |
225.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.07 |
0.31 |
0.20 |
| Total Income |
228.16 |
378.82 |
225.92 |
| Total Expenditure |
216.88 |
408.96 |
270.20 |
| PBIDT |
11.28 |
-30.14 |
-44.28 |
| Interest |
31.30 |
31.88 |
31.88 |
| PBDT |
-20.02 |
-62.02 |
-76.16 |
| Depreciation |
0.38 |
0.39 |
0.40 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-20.40 |
-62.41 |
-76.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-20.40 |
-62.41 |
-76.56 |
| EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Unit Curr.) |
-1.04 |
-3.17 |
-3.89 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.04 |
-3.17 |
-3.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.14 |
-12.67 |
-15.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.14 |
-12.67 |
-15.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
197.05 |
197.05 |
197.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
33,528,118.00 |
33,528,118.00 |
33,528,118.00 |
| Public Shareholding (% in Equity) |
17.02 |
17.02 |
17.02 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
163,520,144.00 |
163,520,144.00 |
163,520,144.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
82.98 |
82.98 |
82.98 |
| PBIDTM(%) |
4.97 |
-7.96 |
-19.62 |
| PBDTM(%) |
-8.82 |
-16.39 |
-33.74 |
| PATM(%) |
-8.98 |
-16.49 |
-33.92 |