| Gross Sales |
268.02 |
255.32 |
244.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.02 |
255.32 |
244.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.15 |
6.78 |
10.05 |
| Total Income |
277.17 |
262.10 |
254.14 |
| Total Expenditure |
244.77 |
228.73 |
219.14 |
| PBIDT |
32.40 |
33.37 |
35.00 |
| Interest |
1.66 |
0.79 |
0.45 |
| PBDT |
30.74 |
32.58 |
34.55 |
| Depreciation |
6.02 |
5.65 |
6.16 |
| Tax |
5.55 |
6.59 |
7.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
0.09 |
-0.25 |
| Reported Profit After Tax |
19.57 |
20.25 |
21.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.57 |
20.25 |
21.00 |
| EPS (Unit Curr.) |
7.72 |
7.99 |
8.28 |
| EPS (Adj) (Unit Curr.) |
7.72 |
7.99 |
8.28 |
| Calculated EPS (Unit Curr.) |
7.72 |
7.99 |
8.28 |
| Calculated EPS (Adj) (Unit Curr.) |
7.72 |
7.99 |
8.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.89 |
31.95 |
33.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.89 |
31.95 |
33.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
15.00 |
0.00 |
| Equity |
25.35 |
25.35 |
25.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.09 |
13.07 |
14.34 |
| PBDTM(%) |
11.47 |
12.76 |
14.15 |
| PATM(%) |
7.30 |
7.93 |
8.60 |