| Gross Sales |
577.97 |
449.27 |
489.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
577.97 |
449.27 |
489.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.77 |
12.09 |
18.37 |
| Total Income |
593.74 |
461.36 |
508.36 |
| Total Expenditure |
473.90 |
389.86 |
420.40 |
| PBIDT |
119.84 |
71.50 |
87.97 |
| Interest |
1.60 |
1.83 |
2.53 |
| PBDT |
118.25 |
69.67 |
85.44 |
| Depreciation |
10.18 |
9.77 |
10.14 |
| Tax |
24.08 |
13.71 |
16.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.60 |
0.33 |
-9.24 |
| Reported Profit After Tax |
85.58 |
45.86 |
68.08 |
| Extra-ordinary Items |
-1.17 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.75 |
45.86 |
68.08 |
| EPS (Unit Curr.) |
66.36 |
35.56 |
52.44 |
| EPS (Adj) (Unit Curr.) |
66.36 |
35.56 |
52.44 |
| Calculated EPS (Unit Curr.) |
66.36 |
35.56 |
52.78 |
| Calculated EPS (Adj) (Unit Curr.) |
66.36 |
35.56 |
52.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
265.42 |
142.23 |
211.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
265.42 |
142.23 |
211.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.45 |
6.45 |
6.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.73 |
15.91 |
17.95 |
| PBDTM(%) |
20.46 |
15.51 |
17.44 |
| PATM(%) |
14.81 |
10.21 |
13.89 |