| Gross Sales |
336.19 |
325.81 |
295.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
336.19 |
325.81 |
295.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.19 |
9.80 |
6.03 |
| Total Income |
343.38 |
335.61 |
301.07 |
| Total Expenditure |
290.12 |
299.46 |
272.48 |
| PBIDT |
53.26 |
36.15 |
28.59 |
| Interest |
0.58 |
1.08 |
0.33 |
| PBDT |
52.68 |
35.07 |
28.26 |
| Depreciation |
18.61 |
19.55 |
19.09 |
| Tax |
7.95 |
5.49 |
0.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.10 |
-0.47 |
1.01 |
| Reported Profit After Tax |
25.02 |
10.49 |
7.46 |
| Extra-ordinary Items |
-3.19 |
-18.40 |
-0.76 |
| Adjusted Profit After Extra-ordinary item |
28.21 |
28.89 |
8.22 |
| EPS (Unit Curr.) |
1.85 |
0.77 |
0.55 |
| EPS (Adj) (Unit Curr.) |
1.85 |
0.77 |
0.55 |
| Calculated EPS (Unit Curr.) |
1.85 |
0.77 |
0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
1.85 |
0.77 |
0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.38 |
3.09 |
2.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.38 |
3.09 |
2.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.11 |
27.11 |
27.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.84 |
11.10 |
9.69 |
| PBDTM(%) |
15.67 |
10.76 |
9.58 |
| PATM(%) |
7.44 |
3.22 |
2.53 |