| Gross Sales |
46.08 |
44.47 |
25.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.08 |
44.47 |
25.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.06 |
1.50 |
23.85 |
| Total Income |
51.14 |
45.97 |
49.21 |
| Total Expenditure |
40.27 |
39.30 |
40.72 |
| PBIDT |
10.87 |
6.67 |
8.49 |
| Interest |
1.51 |
1.55 |
1.65 |
| PBDT |
9.35 |
5.12 |
6.84 |
| Depreciation |
4.35 |
4.17 |
4.21 |
| Tax |
0.50 |
0.49 |
1.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.39 |
-0.29 |
-0.64 |
| Reported Profit After Tax |
4.90 |
0.75 |
1.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.90 |
0.75 |
1.58 |
| EPS (Unit Curr.) |
0.12 |
0.02 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.12 |
0.02 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.12 |
0.02 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.12 |
0.02 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.48 |
0.07 |
0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.48 |
0.07 |
0.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.17 |
41.17 |
41.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.59 |
15.00 |
33.48 |
| PBDTM(%) |
20.29 |
11.51 |
26.97 |
| PATM(%) |
10.63 |
1.69 |
6.23 |