| Gross Sales |
133.63 |
160.44 |
158.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.63 |
160.44 |
158.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.57 |
4.63 |
3.61 |
| Total Income |
150.21 |
165.07 |
162.32 |
| Total Expenditure |
144.54 |
156.89 |
153.76 |
| PBIDT |
5.67 |
8.18 |
8.56 |
| Interest |
4.19 |
4.46 |
4.08 |
| PBDT |
1.48 |
3.72 |
4.48 |
| Depreciation |
0.95 |
1.35 |
0.51 |
| Tax |
0.56 |
1.13 |
0.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
-0.20 |
0.15 |
| Reported Profit After Tax |
0.14 |
1.44 |
2.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.14 |
1.44 |
2.99 |
| EPS (Unit Curr.) |
0.11 |
1.12 |
2.33 |
| EPS (Adj) (Unit Curr.) |
0.11 |
1.12 |
2.33 |
| Calculated EPS (Unit Curr.) |
0.11 |
1.12 |
2.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
1.12 |
2.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.45 |
4.50 |
9.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.45 |
4.50 |
9.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.84 |
12.84 |
12.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.24 |
5.10 |
5.39 |
| PBDTM(%) |
1.11 |
2.32 |
2.82 |
| PATM(%) |
0.10 |
0.90 |
1.88 |