| Gross Sales |
27.41 |
25.64 |
31.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.41 |
25.64 |
31.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.71 |
0.70 |
| Total Income |
27.77 |
26.36 |
32.06 |
| Total Expenditure |
18.98 |
17.03 |
18.53 |
| PBIDT |
8.80 |
9.32 |
13.53 |
| Interest |
5.58 |
5.73 |
6.49 |
| PBDT |
3.21 |
3.60 |
7.04 |
| Depreciation |
1.93 |
1.89 |
1.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.80 |
0.80 |
0.65 |
| Reported Profit After Tax |
0.49 |
0.91 |
4.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.49 |
0.91 |
4.52 |
| EPS (Unit Curr.) |
0.25 |
0.46 |
2.32 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.46 |
2.32 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.46 |
2.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.46 |
2.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.99 |
1.84 |
9.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.99 |
1.84 |
9.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.73 |
19.73 |
19.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.11 |
36.35 |
43.14 |
| PBDTM(%) |
11.71 |
14.04 |
22.45 |
| PATM(%) |
1.79 |
3.55 |
14.41 |