| Gross Sales |
89.30 |
102.19 |
86.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.30 |
102.19 |
86.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.48 |
0.25 |
1.86 |
| Total Income |
90.79 |
102.44 |
88.05 |
| Total Expenditure |
85.95 |
100.41 |
86.28 |
| PBIDT |
4.83 |
2.03 |
1.77 |
| Interest |
4.22 |
4.94 |
3.67 |
| PBDT |
0.61 |
-2.91 |
-1.90 |
| Depreciation |
2.81 |
2.84 |
2.82 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.20 |
-5.75 |
-4.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.20 |
-5.75 |
-4.72 |
| EPS (Unit Curr.) |
-0.16 |
-0.42 |
-0.35 |
| EPS (Adj) (Unit Curr.) |
-0.16 |
-0.42 |
-0.35 |
| Calculated EPS (Unit Curr.) |
-0.16 |
-0.42 |
-0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.16 |
-0.42 |
-0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.65 |
-1.70 |
-1.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.65 |
-1.70 |
-1.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
135.32 |
135.32 |
135.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.41 |
1.99 |
2.05 |
| PBDTM(%) |
0.68 |
-2.85 |
-2.20 |
| PATM(%) |
-2.46 |
-5.63 |
-5.48 |