| Gross Sales |
772.99 |
808.82 |
939.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
772.99 |
808.82 |
939.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.63 |
10.04 |
13.86 |
| Total Income |
782.62 |
818.85 |
953.65 |
| Total Expenditure |
634.57 |
666.48 |
730.06 |
| PBIDT |
148.04 |
152.37 |
223.59 |
| Interest |
0.80 |
1.14 |
1.19 |
| PBDT |
147.24 |
151.24 |
222.40 |
| Depreciation |
26.59 |
20.80 |
20.87 |
| Tax |
27.88 |
20.36 |
14.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.30 |
5.85 |
0.24 |
| Reported Profit After Tax |
89.47 |
104.22 |
186.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
89.47 |
104.22 |
186.83 |
| EPS (Unit Curr.) |
11.89 |
13.86 |
24.84 |
| EPS (Adj) (Unit Curr.) |
11.89 |
13.86 |
24.84 |
| Calculated EPS (Unit Curr.) |
11.89 |
13.86 |
24.84 |
| Calculated EPS (Adj) (Unit Curr.) |
11.89 |
13.86 |
24.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.58 |
55.42 |
99.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.58 |
55.42 |
99.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
75.22 |
75.22 |
75.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.15 |
18.84 |
23.79 |
| PBDTM(%) |
19.05 |
18.70 |
23.66 |
| PATM(%) |
11.57 |
12.89 |
19.88 |