| Gross Sales |
445.05 |
425.50 |
294.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
445.05 |
425.50 |
294.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.19 |
1.19 |
1.86 |
| Total Income |
455.24 |
426.70 |
296.65 |
| Total Expenditure |
354.92 |
324.23 |
239.63 |
| PBIDT |
100.32 |
102.46 |
57.02 |
| Interest |
12.33 |
1.77 |
6.21 |
| PBDT |
87.99 |
100.69 |
50.81 |
| Depreciation |
12.29 |
12.27 |
12.35 |
| Tax |
21.00 |
22.25 |
10.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.18 |
0.42 |
-0.79 |
| Reported Profit After Tax |
55.87 |
65.75 |
28.71 |
| Extra-ordinary Items |
4.70 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.17 |
65.75 |
28.71 |
| EPS (Unit Curr.) |
2.20 |
2.59 |
1.13 |
| EPS (Adj) (Unit Curr.) |
2.20 |
2.59 |
1.13 |
| Calculated EPS (Unit Curr.) |
2.20 |
2.59 |
1.13 |
| Calculated EPS (Adj) (Unit Curr.) |
2.20 |
2.59 |
1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.79 |
10.34 |
4.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.79 |
10.34 |
4.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.43 |
25.43 |
25.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.54 |
24.08 |
19.34 |
| PBDTM(%) |
19.77 |
23.66 |
17.24 |
| PATM(%) |
12.55 |
15.45 |
9.74 |