| Gross Sales |
151.35 |
113.73 |
60.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
151.35 |
113.73 |
60.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.68 |
2.48 |
8.26 |
| Total Income |
155.03 |
116.21 |
68.63 |
| Total Expenditure |
142.04 |
96.44 |
69.12 |
| PBIDT |
12.99 |
19.77 |
-0.49 |
| Interest |
0.00 |
0.01 |
0.05 |
| PBDT |
12.99 |
19.76 |
-0.54 |
| Depreciation |
2.72 |
2.72 |
2.60 |
| Tax |
1.79 |
2.43 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.99 |
0.05 |
-0.46 |
| Reported Profit After Tax |
9.47 |
14.56 |
-2.68 |
| Extra-ordinary Items |
0.00 |
1.28 |
4.91 |
| Adjusted Profit After Extra-ordinary item |
9.47 |
13.28 |
-7.59 |
| EPS (Unit Curr.) |
11.01 |
16.93 |
-3.12 |
| EPS (Adj) (Unit Curr.) |
11.01 |
16.93 |
-3.12 |
| Calculated EPS (Unit Curr.) |
11.01 |
16.93 |
-3.12 |
| Calculated EPS (Adj) (Unit Curr.) |
11.01 |
16.93 |
-3.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.05 |
67.72 |
-12.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.05 |
67.72 |
-12.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.60 |
8.60 |
8.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.58 |
17.38 |
-0.81 |
| PBDTM(%) |
8.58 |
17.37 |
-0.89 |
| PATM(%) |
6.26 |
12.80 |
-4.44 |