| Gross Sales |
47.56 |
52.74 |
56.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.56 |
52.74 |
56.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.90 |
2.50 |
0.97 |
| Total Income |
48.46 |
55.25 |
57.86 |
| Total Expenditure |
36.57 |
42.84 |
40.00 |
| PBIDT |
11.89 |
12.40 |
17.86 |
| Interest |
3.19 |
3.23 |
3.33 |
| PBDT |
8.70 |
9.18 |
14.54 |
| Depreciation |
3.90 |
3.82 |
3.92 |
| Tax |
1.39 |
1.51 |
2.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-0.01 |
-0.14 |
| Reported Profit After Tax |
3.62 |
3.85 |
7.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.62 |
3.85 |
7.97 |
| EPS (Unit Curr.) |
1.32 |
1.41 |
2.91 |
| EPS (Adj) (Unit Curr.) |
1.32 |
1.41 |
2.91 |
| Calculated EPS (Unit Curr.) |
1.32 |
1.41 |
2.91 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
1.41 |
2.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.27 |
5.62 |
11.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.27 |
5.62 |
11.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.43 |
27.43 |
27.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.00 |
23.51 |
31.39 |
| PBDTM(%) |
18.29 |
17.41 |
25.56 |
| PATM(%) |
7.61 |
7.30 |
14.01 |