| Gross Sales |
46.73 |
46.59 |
48.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.73 |
46.59 |
48.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.21 |
2.50 |
3.63 |
| Total Income |
51.94 |
49.09 |
52.48 |
| Total Expenditure |
35.92 |
35.47 |
36.91 |
| PBIDT |
16.02 |
13.62 |
15.56 |
| Interest |
3.63 |
3.65 |
3.71 |
| PBDT |
12.39 |
9.97 |
11.86 |
| Depreciation |
4.13 |
4.17 |
4.14 |
| Tax |
2.43 |
1.70 |
2.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-0.34 |
-0.43 |
| Reported Profit After Tax |
6.20 |
4.43 |
5.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.20 |
4.43 |
5.74 |
| EPS (Unit Curr.) |
2.26 |
1.62 |
2.09 |
| EPS (Adj) (Unit Curr.) |
2.26 |
1.62 |
2.09 |
| Calculated EPS (Unit Curr.) |
2.26 |
1.62 |
2.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.26 |
1.62 |
2.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.05 |
6.46 |
8.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.05 |
6.46 |
8.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.43 |
27.43 |
27.42 |
| Reserve & Surplus |
217.68 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.28 |
29.23 |
31.85 |
| PBDTM(%) |
26.51 |
21.40 |
24.28 |
| PATM(%) |
13.27 |
9.51 |
11.75 |