| Gross Sales |
53.86 |
58.69 |
48.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
53.86 |
58.69 |
48.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.07 |
1.12 |
1.31 |
| Total Income |
69.94 |
59.82 |
49.64 |
| Total Expenditure |
40.59 |
43.09 |
36.80 |
| PBIDT |
29.34 |
16.73 |
12.84 |
| Interest |
3.25 |
3.47 |
3.45 |
| PBDT |
26.09 |
13.26 |
9.39 |
| Depreciation |
4.19 |
4.27 |
4.24 |
| Tax |
2.21 |
2.41 |
1.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
-0.17 |
-0.17 |
| Reported Profit After Tax |
19.84 |
6.75 |
3.87 |
| Extra-ordinary Items |
13.44 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.40 |
6.75 |
3.87 |
| EPS (Unit Curr.) |
7.24 |
2.46 |
1.41 |
| EPS (Adj) (Unit Curr.) |
7.24 |
2.46 |
1.41 |
| Calculated EPS (Unit Curr.) |
7.24 |
2.46 |
1.41 |
| Calculated EPS (Adj) (Unit Curr.) |
7.24 |
2.46 |
1.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.94 |
9.84 |
5.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.94 |
9.84 |
5.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.43 |
27.43 |
27.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
54.47 |
28.51 |
26.57 |
| PBDTM(%) |
48.44 |
22.59 |
19.43 |
| PATM(%) |
36.84 |
11.50 |
8.01 |