| Gross Sales |
2,159.97 |
2,237.15 |
2,277.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,159.97 |
2,237.15 |
2,277.70 |
| Other Operating Income |
24.91 |
24.54 |
22.95 |
| Other Income |
58.94 |
62.88 |
75.38 |
| Total Income |
2,243.82 |
2,324.57 |
2,376.03 |
| Total Expenditure |
1,700.87 |
1,749.21 |
1,742.19 |
| PBIDT |
542.95 |
575.36 |
633.84 |
| Interest |
54.91 |
48.77 |
44.95 |
| PBDT |
488.04 |
526.59 |
588.89 |
| Depreciation |
49.12 |
37.25 |
27.34 |
| Tax |
22.81 |
88.50 |
101.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
167.62 |
59.30 |
67.41 |
| Reported Profit After Tax |
248.49 |
341.54 |
392.54 |
| Extra-ordinary Items |
-5.75 |
-0.03 |
-0.04 |
| Adjusted Profit After Extra-ordinary item |
254.24 |
341.57 |
392.58 |
| EPS (Unit Curr.) |
2.43 |
3.34 |
3.84 |
| EPS (Adj) (Unit Curr.) |
2.43 |
3.34 |
3.84 |
| Calculated EPS (Unit Curr.) |
2.43 |
3.34 |
3.84 |
| Calculated EPS (Adj) (Unit Curr.) |
2.43 |
3.34 |
3.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.72 |
13.35 |
15.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.72 |
13.35 |
15.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
500.00 |
500.00 |
| Equity |
102.30 |
102.30 |
102.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.14 |
25.72 |
27.83 |
| PBDTM(%) |
22.59 |
23.54 |
25.85 |
| PATM(%) |
11.50 |
15.27 |
17.23 |