| Gross Sales |
10.96 |
12.64 |
243.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.96 |
12.64 |
243.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.86 |
8.57 |
11.69 |
| Total Income |
17.82 |
21.21 |
254.74 |
| Total Expenditure |
138.28 |
295.00 |
1,665.31 |
| PBIDT |
-120.46 |
-273.79 |
-1,410.57 |
| Interest |
292.75 |
287.78 |
266.00 |
| PBDT |
-413.21 |
-561.57 |
-1,676.57 |
| Depreciation |
13.01 |
13.86 |
15.06 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-426.22 |
-575.43 |
-1,691.63 |
| Extra-ordinary Items |
0.00 |
-130.56 |
-1,131.83 |
| Adjusted Profit After Extra-ordinary item |
-426.22 |
-444.87 |
-559.80 |
| EPS (Unit Curr.) |
-1.30 |
-1.76 |
-5.17 |
| EPS (Adj) (Unit Curr.) |
-1.30 |
-1.76 |
-5.17 |
| Calculated EPS (Unit Curr.) |
-1.29 |
-1.74 |
-5.12 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.29 |
-1.74 |
-5.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.16 |
-6.97 |
-20.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.16 |
-6.97 |
-20.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
330.26 |
330.26 |
330.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1,099.09 |
-2,166.06 |
-580.36 |
| PBDTM(%) |
-3,770.16 |
-4,442.80 |
-689.80 |
| PATM(%) |
-3,888.87 |
-4,552.45 |
-696.00 |