| Gross Sales |
1,142.86 |
1,415.83 |
1,407.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,142.86 |
1,415.83 |
1,407.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
159.71 |
40.22 |
1.57 |
| Total Income |
1,302.57 |
1,456.05 |
1,409.54 |
| Total Expenditure |
974.03 |
1,130.78 |
1,127.98 |
| PBIDT |
328.54 |
325.27 |
281.56 |
| Interest |
0.48 |
0.77 |
0.51 |
| PBDT |
328.06 |
324.50 |
281.05 |
| Depreciation |
24.85 |
25.33 |
25.19 |
| Tax |
47.26 |
43.27 |
76.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
22.09 |
13.37 |
-10.81 |
| Reported Profit After Tax |
233.86 |
242.53 |
190.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
233.86 |
242.53 |
190.17 |
| EPS (Unit Curr.) |
17.45 |
18.10 |
14.19 |
| EPS (Adj) (Unit Curr.) |
17.45 |
18.10 |
14.19 |
| Calculated EPS (Unit Curr.) |
17.45 |
18.10 |
14.19 |
| Calculated EPS (Adj) (Unit Curr.) |
17.45 |
18.10 |
14.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
69.81 |
72.40 |
56.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
69.81 |
72.40 |
56.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.00 |
67.00 |
67.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.75 |
22.97 |
20.00 |
| PBDTM(%) |
28.71 |
22.92 |
19.96 |
| PATM(%) |
20.46 |
17.13 |
13.51 |